Cost Breakdown
Name/Model: Kodiak SH
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Superheavy Biped BattleMech
==================================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (528 pts) 33.0 x 10,000 330,000.00
Internal Structure (Endo Steel): 200 x 16,000 x 1 (+) 3,200,000.00 = 3,530,000.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 5,930,000.00
Engine (XL): (20,000 x 400 x 200) / 75 (+) 21,333,333.33 = 27,263,333.33
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 31,263,333.33
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 31,563,333.33
Life Support: 50,000 (+) 50,000.00 = 31,613,333.33
Sensors: 200 x 2,000 (+) 400,000.00 = 32,013,333.33
Heat Sinks (Double): 32 x 6,000 (+) 192,000.00 = 32,205,333.33
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 2 x 2) + (80 x 2 x 2)) (+) 184,000.00 = 32,389,333.33
Leg Actuators: 200 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 280,000.00 = 32,669,333.33
--------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 32,669,333.33
==================================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 475,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 775,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 1,075,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 1,375,000.00
Hyper-Assault Gauss 40 (C) 600,000 (+) 600,000.00 = 1,975,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 1,975,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 1,975,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 1,975,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 1,975,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 1,975,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 1,975,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 2,095,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 2,215,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 2,335,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 2,455,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 2,455,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 2,455,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 2,455,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 2,455,000.00
Ultra AC/20 (C) 480,000 (+) 480,000.00 = 2,935,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,935,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,935,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,935,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,935,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,935,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,935,000.00
--------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,935,000.00
==================================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 32,669,333.33
Weapons and Equipment Cost: (+) 2,935,000.00 = 35,604,333.33
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 106,813,000.00
--------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 106,813,000.00
|