Cost Breakdown
Name/Model: Lone Star Scrapper U-1-2
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped IndustrialMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (189 pts) 12.0 x 10,000 120,000.00
Internal Structure (Industrial): 70 x 300 x 1 (+) 21,000.00 = 141,000.00
Myomer (Industrial Triple-Strength): 70 x 12,000 (+) 840,000.00 = 981,000.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 2,287,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,187,666.67
Cockpit (Industrial w/ Adv. FCS): 200,000 (+) 200,000.00 = 3,387,666.67
Life Support: 50,000 (+) 50,000.00 = 3,437,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 3,577,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 26,600.00 = 3,604,266.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 3,653,266.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,653,266.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Cargo, Liquid (1 ton) 50 x 2 100.00
Cargo, Standard (2 ton) 0 x 4 (+) 0.00 = 100.00
Environmental Sealing 70 x 225 (+) 15,750.00 = 15,850.00
Ladder (10m) 5 x 10 (+) 50.00 = 15,900.00
Ladder (10m) 5 x 10 (+) 50.00 = 15,950.00
Ladder (5m) 5 x 5 (+) 25.00 = 15,975.00
Lift Hoist 50,000 (+) 50,000.00 = 65,975.00
Light Fluid Suction System 1,000 (+) 1,000.00 = 66,975.00
Nail Gun 7,000 (+) 7,000.00 = 73,975.00
Nail Gun (Ammo 150) [Empty Bin] 0 (+) 0.00 = 73,975.00
Paramedic Equipment 7,500 (+) 7,500.00 = 81,475.00
Rivet Gun 7,000 (+) 7,000.00 = 88,475.00
Rivet Gun (Ammo 150) [Empty Bin] 0 (+) 0.00 = 88,475.00
Salvage Arm 50,000 (+) 50,000.00 = 138,475.00
Spot Welder 75,000 (+) 75,000.00 = 213,475.00
Sprayer 1,000 (+) 1,000.00 = 214,475.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 214,475.00
=========================================================================================================================
IndustrialMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,653,266.67
Weapons and Equipment Cost: (+) 214,475.00 = 3,867,741.67
IndustrialMech Cost Multiplier: 1 + (70 / 400) (*) 1.18 = 4,544,596.46
-------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 4,544,596.00
|