Cost Breakdown
Name/Model: War Dog TU (Soaring Pangolin III) WR-DG-02FC-tucu3
Technology: Inner Sphere (Mixed)
Tonnage: 75
Configuration: Biped BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Laser Reflective): (231 pts) 14.5 x 30,000 435,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 555,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 705,000.00
Engine (Fusion): (5,000 x 300 x 75) / 75 (+) 1,500,000.00 = 2,205,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 4,005,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,205,000.00
Life Support: 50,000 (+) 50,000.00 = 4,255,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 4,405,000.00
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 4,489,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 34,500.00 = 4,523,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 4,576,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,576,000.00
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
Blue Shield PFD 1,000,000 1,000,000.00
CASE (C) 7 x 50,000 (+) 350,000.00 = 1,350,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,430,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,510,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 1,590,000.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 1,830,000.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 2,055,000.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 2,280,000.00
Partial Wing (C) 4 x 50,000 (+) 200,000.00 = 2,480,000.00
Shoulder Turret 0.5 x 10,000 (+) 5,000.00 = 2,485,000.00
Shoulder Turret 0.5 x 10,000 (+) 5,000.00 = 2,490,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 2,610,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 2,730,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 2,730,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 2,730,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,730,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,576,000.00
Weapons and Equipment Cost: (+) 2,730,000.00 = 7,306,000.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 12,785,500.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,785,500.00
|