Distribution

Name/Model:         Neanderthal NTL-XG
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Biped BattleMech

===========================================================================================

Left Arm                         Head                     Right Arm                        
1. Shoulder                      1. Life Support          1. Shoulder                      
2. Upper Arm Actuator            2. Sensors               2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit               3. Lower Arm Actuator            
4. Hand Actuator                 4. ER Small Laser        4. Hand Actuator                 
5. Flamer                        5. Sensors               5.Hatchet                       
6. Triple-Strength Myomer        6. Life Support          6.Hatchet                       
                                                                                          
1. Triple-Strength Myomer                                 1.Hatchet                       
2. Triple-Strength Myomer                                 2.Hatchet                       
3. Triple-Strength Myomer                                 3.Hatchet                       
4. Endo Steel                                             4.Hatchet                       
5. Endo Steel                                             5. Triple-Strength Myomer        
6. Roll Again                                             6. Triple-Strength Myomer        
                                                                                           
Left Torso                       Center Torso             Right Torso                      
1. XL Engine                     1. XL Engine             1. XL Engine                     
2. XL Engine                     2. XL Engine             2. XL Engine                     
3. XL Engine                     3. XL Engine             3. XL Engine                     
4.Medium VSP Laser              4. XL Gyro               4.Medium VSP Laser              
5.Medium VSP Laser              5. XL Gyro               5.Medium VSP Laser              
6.Medium VSP Laser              6. XL Gyro               6.Medium VSP Laser              
                                                                                         
1.Medium VSP Laser              1. XL Gyro               1.Medium VSP Laser              
2. Flamer                        2. XL Gyro               2. Flamer                        
3. Endo Steel                    3. XL Gyro               3. Endo Steel                    
4. Endo Steel                    4. XL Engine             4. Endo Steel                    
5. Endo Steel                    5. XL Engine             5. Endo Steel                    
6. Endo Steel                    6. XL Engine             6. Endo Steel                    
                                                                                           
Left Leg                                                  Right Leg                        
1. Hip                                                    1. Hip                           
2. Upper Leg Actuator                                     2. Upper Leg Actuator            
3. Lower Leg Actuator                                     3. Lower Leg Actuator            
4. Foot Actuator                                          4. Foot Actuator                 
5. Endo Steel                                             5. Endo Steel                    
6. Endo Steel                                             6. Endo Steel                    

                 Battle Value Breakdown

Name/Model:         Neanderthal NTL-XG
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             224 x 2.5 x 1               560.000             
  Internal Structure (Endo Steel w/ XL Engine): 122 x 1.5 x 1 x 0.5  (+)     91.500  =   651.500
  Gyro (XL):                                    80 x 0.5             (+)     40.000  =   691.500
  Defensive Movement Factor:                    +3                   (*)       1.30  =   898.950
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           898.950

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 39 (Weapons) = -5                           
  Offensive Equipment:                                                                          
       Medium VSP Laser                                                      56.000             
       Medium VSP Laser                                              (+)     56.000  =   112.000
       Medium VSP Laser                                              (+)     56.000  =   168.000
       Medium VSP Laser                                              (+)     56.000  =   224.000
       Hatchet                                                       (+)     48.000  =   272.000
       ER Small Laser                                                (+)     17.000  =   289.000
       Flamer                                                        (+)      6.000  =   295.000
       Flamer                                                        (+)      6.000  =   301.000
       Flamer                                   [Inefficient]        (+)      3.000  =   304.000
  Total 'Mech Tonnage:                                               (+)    120.000  =   424.000
  Speed Factor:                                 9 (Run) + 0 (Jump)   (*)      1.500  =   636.000
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           636.000

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  898.950             
  Offensive Battle Rating:                                           (+)    636.000  = 1,534.950
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,535

                 Alpha Strike Conversion

Name/Model:         Neanderthal NTL-XG
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       80 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                      =      10"
     Ground Target Movement Modifier at 10" is 2                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    10"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 39 (Weapons) - 4 (Base)                                                      (-)       37  =       -7
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Flamer                                                                                      (+)    0.200  =    0.200
     Flamer                                                                                      (+)    0.200  =    0.400
     Flamer                                                                                      (+)    0.200  =    0.600
     ER Small Laser                                                                              (+)    0.300  =    0.900
     Medium VSP Laser                                                                            (+)    1.035  =    1.935
     Medium VSP Laser                                                                            (+)    1.035  =    2.970
     Medium VSP Laser                                                                            (+)    1.035  =    4.005
     Medium VSP Laser                                                                            (+)    1.035  =    5.040
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =  151.200
     Divided by the maximum heat output - 4                                                      (/)       37  =    4.086
     Rounded up to the nearest tenth                                                                           =      4.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) + 39 (Weapons) - 4 (Base)                                                      (-)       37  =       -7
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser                                                                              (+)    0.300  =    0.300
     Medium VSP Laser                                                                            (+)    0.648  =    0.948
     Medium VSP Laser                                                                            (+)    0.648  =    1.596
     Medium VSP Laser                                                                            (+)    0.648  =    2.244
     Medium VSP Laser                                                                            (+)    0.648  =    2.892
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =   86.760
     Divided by the maximum heat output - 4                                                      (/)       37  =    2.345
     Rounded up to the nearest tenth                                                                           =      2.4
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       32
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      224 armor points x 1                                                 224.000  =  224.000
     Armor Factor Conversion                                                                     (/)       30  =    7.467
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      7

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 80 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE
  Unit is equipped with forward facing incendiary weapons                                                      =  HT1/-/-
  Unit is equipped with Hatchet                                                                                =      MEL
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =   11.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   13.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   13.000
     Special Ability Factor      [HT1/-/-] 1 (Max Rating)                                        (+)    1.000  =   14.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =   14.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   15.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   15.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   14.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   18.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                      (*)    1.200  =   21.600
     Final DIR                   Round to nearest half point                                                   =   21.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1.25 (0.25 per 2")                                                            =    1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   21.500  =   22.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   15.500
     Defensive Value                                                                             (+)   22.750  =   38.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                      (+)    3.000  =   41.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     41

                 Cost Breakdown

Name/Model:         Neanderthal NTL-XG
Technology:         Inner Sphere
Tonnage:            80
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (224 pts) 14.0 x 10,000                             140,000.00                    
  Internal Structure (Endo Steel): 80 x 1,600 x 1                           (+)        128,000.00  =       268,000.00
  Myomer (Triple-Strength):        80 x 16,000                              (+)      1,280,000.00  =     1,548,000.00
  Engine (XL):                     (20,000 x 400 x 80) / 75                 (+)      8,533,333.33  =    10,081,333.33
  Gyro (XL):                       2.0 x 750,000                            (+)      1,500,000.00  =    11,581,333.33
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =    11,781,333.33
  Life Support:                    50,000                                   (+)         50,000.00  =    11,831,333.33
  Sensors:                         80 x 2,000                               (+)        160,000.00  =    11,991,333.33
  Heat Sinks (Double):             15 x 6,000                               (+)         90,000.00  =    12,081,333.33
  Arm Actuators:                   80 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         36,800.00  =    12,118,133.33
  Leg Actuators:                   80 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         56,000.00  =    12,174,133.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  12,174,133.33

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER Small Laser                   11,250                                               11,250.00                    
  Flamer                           7,500                                    (+)          7,500.00  =        18,750.00
  Flamer                           7,500                                    (+)          7,500.00  =        26,250.00
  Flamer                           7,500                                    (+)          7,500.00  =        33,750.00
  Hatchet                          6 x 5,000                                (+)         30,000.00  =        63,750.00
  Medium VSP Laser                 200,000                                  (+)        200,000.00  =       263,750.00
  Medium VSP Laser                 200,000                                  (+)        200,000.00  =       463,750.00
  Medium VSP Laser                 200,000                                  (+)        200,000.00  =       663,750.00
  Medium VSP Laser                 200,000                                  (+)        200,000.00  =       863,750.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           863,750.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  12,174,133.33                    
  Weapons and Equipment Cost:                                               (+)        863,750.00  =    13,037,883.33
  BattleMech Cost Multiplier:      1 + (80 / 100)                           (*)              1.80  =    23,468,190.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   23,468,190.00