Distribution

Name/Model:         XM-1-LD-V1
Technology:         Inner Sphere (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

====================================================================================================================

Left Arm                                            Head                            Right Arm                       
1. Shoulder                                         1. Life Support                 1. Shoulder                     
2. Upper Arm Actuator                               2. Sensors                      2. Upper Arm Actuator           
3. Lower Arm Actuator                               3. Cockpit                      3. Lower Arm Actuator           
4. Hand Actuator                                    4. Roll Again                   4. Hand Actuator                
5.Improved Narc Launcher                           5. Sensors                      5. ER Medium Laser (C)          
6.Improved Narc Launcher                           6. Life Support                 6. ER Medium Laser (C)          
                                                                                                                   
1.Improved Narc Launcher                                                           1. TAG (C)                      
2. Improved Narc Launcher (Ammo 4) [Haywire]                                        2. Void-Signature System        
3. Improved Narc Launcher (Ammo 4) [Homing]                                         3. Roll Again                   
4. Improved Narc Launcher (Ammo 4) [Nemesis]                                        4. Roll Again                   
5. Void-Signature System                                                            5. Roll Again                   
6. Roll Again                                                                       6. Roll Again                   
                                                                                                                    
Left Torso                                          Center Torso                    Right Torso                     
1. XL Engine (C)                                    1. XL Engine (C)                1. XL Engine (C)                
2. XL Engine (C)                                    2. XL Engine (C)                2. XL Engine (C)                
3.Angel ECM Suite (C)                              3. XL Engine (C)                3.MASC (C)                     
4.Angel ECM Suite (C)                              4. Gyro                         4.MASC (C)                     
5. Void-Signature System                            5. Gyro                         5. Nova CEWS (C)                
6. Ferro-Fibrous (C)                                6. Gyro                         6. Void-Signature System        
                                                                                                                    
1. Ferro-Fibrous (C)                                1. Gyro                         1. Ferro-Fibrous (C)            
2. Ferro-Fibrous (C)                                2. XL Engine (C)                2. Ferro-Fibrous (C)            
3. Ferro-Fibrous (C)                                3. XL Engine (C)                3. Ferro-Fibrous (C)            
4. Endo Steel (C)                                   4. XL Engine (C)                4. Endo Steel (C)               
5. Endo Steel (C)                                   5. Void-Signature System        5. Endo Steel (C)               
6. Endo Steel (C)                                   6. Endo Steel (C)               6. Endo Steel (C)               
                                                                                                                    
Left Leg                                                                            Right Leg                       
1. Hip                                                                              1. Hip                          
2. Upper Leg Actuator                                                               2. Upper Leg Actuator           
3. Lower Leg Actuator                                                               3. Lower Leg Actuator           
4. Foot Actuator                                                                    4. Foot Actuator                
5. Void-Signature System                                                            5. Void-Signature System        
6. Roll Again                                                                       6. Roll Again                   

                 Battle Value Breakdown

Name/Model:         XM-1-LD-V1
Technology:         Inner Sphere (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        169 x 2.5 x 1                  422.500             
  Internal Structure (Endo Steel w/ XL Engine): 83 x 1.5 x 1 x 0.75     (+)     93.375  =   515.875
  Gyro (Standard):                              50 x 0.5                (+)     25.000  =   540.875
  Defensive Equipment:                                                                             
       Angel ECM Suite (C)                                              (+)    100.000  =   640.875
       Nova CEWS (C)                                                    (+)     68.000  =   708.875
  Defensive Movement Factor:                    +4 (w/ Void-Signature)  (*)       1.40  =   992.425
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              992.425

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 10 (Void-Signature) - 10 (Weapons) = 4         
  Offensive Equipment:                                                                             
       ER Medium Laser (C)                                                     108.000             
       ER Medium Laser (C)                                              (+)    108.000  =   216.000
       Improved Narc Launcher                                           (+)     75.000  =   291.000
  Total 'Mech Tonnage:                                                  (+)     50.000  =   341.000
  Speed Factor:                                 14 (Run) + 0 (Jump)     (*)      2.160  =   736.560
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              736.560

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     992.425             
  Offensive Battle Rating:                                              (+)    736.560  = 1,728.985
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,729

                 Alpha Strike Conversion

Name/Model:         XM-1-LD-V1
Technology:         Inner Sphere (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

=======================================================================================================================
Determine Unit Type
-----------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                  =       BM
-----------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                     BM

=======================================================================================================================
Determine Weight/Size Class
-----------------------------------------------------------------------------------------------------------------------
  Tonnage:                       50 (greater than or equal to 40 and less than 60)                           =        2
-----------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                              2

=======================================================================================================================
Convert Movement and Movement Modes
-----------------------------------------------------------------------------------------------------------------------
  Ground Movement:               7 (Walk)                                                                    =      14"
     Equipped with MASC                                                                        (*)     1.25  =      18"
     Ground Target Movement Modifier at 18" is 3                                                                       
-----------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                  18"

=======================================================================================================================
Determine Short Range Damage Value
-----------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                     
     20 (Heat Sinks)                                                                                         =       20
     2 (Movement) + 10 (Weapons) + 10 (Void-Signature) - 4 (Base)                              (-)       18  =        2
                                                                                                                       
  Offensive Equipment:                                                                                       =    0.000
     ER Medium Laser (C)                                                                       (+)    0.700  =    0.700
     ER Medium Laser (C)                                                                       (+)    0.700  =    1.400
                                                                                                                       
  Heat-modified damage value:                                                                                          
     Damage subtotal rounded up to the nearest tenth                                                         =      1.4
-----------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                       2

=======================================================================================================================
Determine Medium Range Damage Value
-----------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                     
     20 (Heat Sinks)                                                                                         =       20
     2 (Movement) + 10 (Weapons) + 10 (Void-Signature) - 4 (Base)                              (-)       18  =        2
                                                                                                                       
  Offensive Equipment:                                                                                       =    0.000
     ER Medium Laser (C)                                                                       (+)    0.700  =    0.700
     ER Medium Laser (C)                                                                       (+)    0.700  =    1.400
                                                                                                                       
  Heat-modified damage value:                                                                                          
     Damage subtotal rounded up to the nearest tenth                                                         =      1.4
-----------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                      2

=======================================================================================================================
Determine Long Range Damage Value
-----------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                     
     20 (Heat Sinks)                                                                                         =       20
     2 (Movement) + 10 (Void-Signature) - 4 (Base)                                             (-)        8  =       12
                                                                                                                       
  Offensive Equipment:                                                                                       =    0.000
-----------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                        0

=======================================================================================================================
Convert Armor
-----------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 169 armor points x 1                                               169.000  =  169.000
     Armor Factor Conversion                                                                   (/)       30  =    5.633
-----------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                    6

=======================================================================================================================
Convert Structure
-----------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 50 ton BattleMech                                              =      3.0
-----------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                3

=======================================================================================================================
Determine Special Abilities
-----------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Angel ECM Suite                                                                      =     AECM
  Unit is equipped with CASE                                                                                 =     CASE
  Unit is equipped with Nova CEWS                                                                            =      ECM
  Unit is equipped with one Improved Narc Launcher                                                           =    INARC
  Unit is equipped with Void-Signature System                                                                =      MAS
  Unit is equipped as a mobile headquarters                                                                  =     MHQ1
  Unit is equipped with Nova CEWS                                                                            =     NOVA
  Unit is equipped with Nova CEWS                                                                            =      PRB
  Unit is equipped with Nova CEWS                                                                            =      RCN
  Unit is equipped with TAG                                                                                  =      TAG

=======================================================================================================================
Determine Point Value
-----------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                              
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 0 (Long)                              =    6.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                     (+)    1.000  =    7.000
     Overheat Factor             0 (Overheat)                                                  (+)    0.000  =    7.000
     Special Ability Factor      [INARC] 1 (Ability Rating)                                    (+)    1.000  =    8.000
     Special Ability Factor      [TAG] Standard TAG                                            (+)    0.500  =    8.500
     Blanket Offensive Modifier  1 (Base)                                                      (*)    1.000  =    8.500
                                                                                                                       
  Defensive Interaction Rating:                                                                                        
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                          =   12.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                              (+)    3.000  =   15.000
     Defense Factor              1 + {[3 (18" Move)] x 0.25}                                   (*)    1.750  =   26.250
     Final DIR                   Round to nearest half point                                                 =   26.500
                                                                                                                       
  Unit's Defensive Value:                                                                                              
     Movement Factor             2.25 (0.25 per 2")                                                          =    2.250
     Final DIR                   Defensive Interaction Rating                                  (+)   26.500  =   28.750
                                                                                                                       
  Unit's Final Point Value:                                                                                            
     Offensive Value                                                                                         =    8.500
     Defensive Value                                                                           (+)   28.750  =   37.250
     Agile                       [3 (TMM) - 1] x 2 (Medium)                                    (+)    4.000  =   41.250
     C3                          37.25 (Subtotal) x 0.05                                       (+)    2.000  =   43.250
     Force Bonus                 [AECM] Angel ECM Suite                                        (+)    3.000  =   46.250
     Force Bonus                 [ECM] Electronic Countermeasures                              (+)    2.000  =   48.250
     Force Bonus                 [MHQ1] Mobile Headquarters                                    (+)    1.000  =   49.250
     Force Bonus                 [PRB] Active Probe                                            (+)    1.000  =   50.250
     Force Bonus                 [RCN] Recon                                                   (+)    2.000  =   52.250
-----------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                   52

                 Cost Breakdown

Name/Model:         XM-1-LD-V1
Technology:         Inner Sphere (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

===========================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                                 (169 pts) 9.0 x 20,000                              180,000.00                    
  Internal Structure (Endo Steel):                       50 x 1,600 x 1                           (+)         80,000.00  =       260,000.00
  Myomer (MASC):                                         (350 x 2 x 1,000) + (50 x 2,000)         (+)        800,000.00  =     1,060,000.00
  Engine (XL):                                           (20,000 x 350 x 50) / 75                 (+)      4,666,666.67  =     5,726,666.67
  Gyro (Standard):                                       4.0 x 300,000                            (+)      1,200,000.00  =     6,926,666.67
  Cockpit (Standard):                                    200,000                                  (+)        200,000.00  =     7,126,666.67
  Life Support:                                          50,000                                   (+)         50,000.00  =     7,176,666.67
  Sensors:                                               50 x 2,000                               (+)        100,000.00  =     7,276,666.67
  Heat Sinks (Double):                                   10 x 6,000                               (+)         60,000.00  =     7,336,666.67
  Arm Actuators:                                         50 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         23,000.00  =     7,359,666.67
  Leg Actuators:                                         50 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         35,000.00  =     7,394,666.67
-------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                         7,394,666.67

===========================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------------
  Angel ECM Suite (C)                                    750,000                                             750,000.00                    
  CASE (C)                                               1 x 50,000                               (+)         50,000.00  =       800,000.00
  ER Medium Laser (C)                                    80,000                                   (+)         80,000.00  =       880,000.00
  ER Medium Laser (C)                                    80,000                                   (+)         80,000.00  =       960,000.00
  Improved Narc Launcher                                 250,000                                  (+)        250,000.00  =     1,210,000.00
  Improved Narc Launcher (Ammo 4) [Haywire] [Empty Bin]  0                                        (+)              0.00  =     1,210,000.00
  Improved Narc Launcher (Ammo 4) [Homing] [Empty Bin]   0                                        (+)              0.00  =     1,210,000.00
  Improved Narc Launcher (Ammo 4) [Nemesis] [Empty Bin]  0                                        (+)              0.00  =     1,210,000.00
  Nova CEWS (C)                                          1,100,000                                (+)      1,100,000.00  =     2,310,000.00
  TAG (C)                                                50,000                                   (+)         50,000.00  =     2,360,000.00
  Void-Signature System                                  2,000,000                                (+)      2,000,000.00  =     4,360,000.00
-------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                               4,360,000.00

===========================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                         7,394,666.67                    
  Weapons and Equipment Cost:                                                                     (+)      4,360,000.00  =    11,754,666.67
  BattleMech Cost Multiplier:                            1 + (50 / 100)                           (*)              1.50  =    17,632,000.00
-------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                         17,632,000.00