Cost Breakdown
Name/Model: Grunt MkIII VE
Technology: Clan
Tonnage: 55
Configuration: Biped BattleMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (176 pts) 11.0 x 10,000 110,000.00
Internal Structure (Endo-Composite): 55 x 3,200 x 1 (+) 176,000.00 = 286,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 396,000.00
Engine (XL): (20,000 x 220 x 55) / 75 (+) 3,226,666.67 = 3,622,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,522,666.67
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 6,022,666.67
Life Support: 50,000 (+) 50,000.00 = 6,072,666.67
Sensors: 55 x 2,000 (+) 110,000.00 = 6,182,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 6,260,666.67
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 6,285,966.67
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 6,324,466.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,324,466.67
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
Actuator Enhancement System 55 x 500 27,500.00
CASE 2 x 50,000 (+) 100,000.00 = 127,500.00
ER PPC 300,000 (+) 300,000.00 = 427,500.00
Improved ATM 3 100,000 (+) 100,000.00 = 527,500.00
Improved ATM 3 100,000 (+) 100,000.00 = 627,500.00
Improved ATM 3 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 627,500.00
Improved ATM 3 (Ammo 20) [HE] [Empty Bin] 0 (+) 0.00 = 627,500.00
Improved ATM 3 (Ammo 20) [IMP] [Empty Bin] 0 (+) 0.00 = 627,500.00
Improved Jump Jets 55 x (6 x 6) x 500 (+) 990,000.00 = 1,617,500.00
PPC Capacitor 150,000 (+) 150,000.00 = 1,767,500.00
Retractable Blade (3.5 + 1) x 10,000 (+) 45,000.00 = 1,812,500.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,812,500.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,324,466.67
Weapons and Equipment Cost: (+) 1,812,500.00 = 8,136,966.67
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 12,612,298.33
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,612,298.00
|