Cost Breakdown
Name/Model: Phoenix Hawk IIC SMX
Technology: Clan (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
============================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (228 pts) 13.5 x 15,000 202,500.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 330,500.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 490,500.00
Engine (XL): (20,000 x 320 x 80) / 75 (+) 6,826,666.67 = 7,317,166.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 9,717,166.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,917,166.67
Life Support: 50,000 (+) 50,000.00 = 9,967,166.67
Sensors: 80 x 2,000 (+) 160,000.00 = 10,127,166.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 10,187,166.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 10,223,966.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,279,966.67
--------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,279,966.67
============================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
Improved C3 Computer (IS) 750,000 (+) 750,000.00 = 930,000.00
Improved Jump Jets (IS) 80 x (5 x 5) x 500 (+) 1,000,000.00 = 1,930,000.00
Light AC/5 (IS) 150,000 (+) 150,000.00 = 2,080,000.00
Light AC/5 (IS) 150,000 (+) 150,000.00 = 2,230,000.00
Light AC/5 (IS) 150,000 (+) 150,000.00 = 2,380,000.00
Light AC/5 (IS) 150,000 (+) 150,000.00 = 2,530,000.00
Light AC/5 (Ammo 10) [Armor-Piercing] [Empty Bin] (IS) 0 (+) 0.00 = 2,530,000.00
Light AC/5 (Ammo 10) [Precision] [Empty Bin] (IS) 0 (+) 0.00 = 2,530,000.00
Light AC/5 (Ammo 10) [Precision] [Empty Bin] (IS) 0 (+) 0.00 = 2,530,000.00
Light AC/5 (Ammo 10) [Precision] [Empty Bin] (IS) 0 (+) 0.00 = 2,530,000.00
Retractable Blade (IS) (4.5 + 1) x 10,000 (+) 55,000.00 = 2,585,000.00
--------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,585,000.00
============================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,279,966.67
Weapons and Equipment Cost: (+) 2,585,000.00 = 12,864,966.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 23,156,940.00
--------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,156,940.00
|