Distribution

Name/Model:         Celtic CT-301
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

=====================================================================================================

Left Arm                               Head                             Right Arm                    
1. Shoulder                            1. Life Support                  1. Shoulder                  
2. Upper Arm Actuator                  2. Sensors                       2. Upper Arm Actuator        
3. Lower Arm Actuator                  3. Cockpit                       3. Lower Arm Actuator        
4. Hand Actuator                       4. Endo Steel                    4.Large Pulse Laser         
5. Streak SRM 2                        5. Sensors                       5.Large Pulse Laser         
6. Endo Steel                          6. Life Support                  6. Endo Steel                
                                                                                                     
1. Endo Steel                                                           1. Endo Steel                
2. Endo Steel                                                           2. Endo Steel                
3. Roll Again                                                           3. Roll Again                
4. Roll Again                                                           4. Roll Again                
5. Roll Again                                                           5. Roll Again                
6. Roll Again                                                           6. Roll Again                
                                                                                                     
Left Torso                             Center Torso                     Right Torso                  
1. XL Engine                           1. XL Engine                     1. XL Engine                 
2. XL Engine                           2. XL Engine                     2. XL Engine                 
3. XL Engine                           3. XL Engine                     3. XL Engine                 
4. Jump Jet                            4. Gyro                          4. Jump Jet                  
5. LRM 5 (Ammo 24) [Artemis IV]        5. Gyro                          5. LRM 5                     
6. Streak SRM 2 (Ammo 50)              6. Gyro                          6. Artemis IV FCS            
                                                                                                     
1. CASE                                1. Gyro                          1. Endo Steel                
2. Endo Steel                          2. XL Engine                     2. Endo Steel                
3. Endo Steel                          3. XL Engine                     3. Endo Steel                
4. Endo Steel                          4. XL Engine                     4. Endo Steel                
5. Roll Again                          5. Medium Pulse Laser            5. Roll Again                
6. Roll Again                          6. Medium Pulse Laser (R)        6. Roll Again                
                                                                                                     
Left Leg                                                                Right Leg                    
1. Hip                                                                  1. Hip                       
2. Upper Leg Actuator                                                   2. Upper Leg Actuator        
3. Lower Leg Actuator                                                   3. Lower Leg Actuator        
4. Foot Actuator                                                        4. Foot Actuator             
5. Jump Jet                                                             5. Jump Jet                  
6. Jump Jet                                                             6. Jump Jet                  

                 Battle Value Breakdown

Name/Model:         Celtic CT-301
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                             128 x 2.5 x 1              320.000             
  Internal Structure (Endo Steel w/ XL Engine): 75 x 1.5 x 1 x 0.5  (+)     56.250  =   376.250
  Gyro (Standard):                              45 x 0.5            (+)     22.500  =   398.750
  Explosive Ammunition:                         2 Critical Spaces   (-)     30.000  =   368.750
  Defensive Movement Factor:                    +3                  (*)       1.30  =   479.375
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          479.375

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 20 (Heat Sinks) - 6 (Movement) - 21 (Weapons) = -1                          
  Offensive Equipment:                                                                         
       Large Pulse Laser                                                   119.000             
       LRM 5 w/ Artemis IV FCS                                      (+)     54.000  =   173.000
       Medium Pulse Laser                                           (+)     48.000  =   221.000
       Streak SRM 2                                                 (+)     30.000  =   251.000
       Medium Pulse Laser (R)                                       (+)     24.000  =   275.000
       LRM 5 (Ammo 24) [Artemis IV]                                 (+)      6.000  =   281.000
       Streak SRM 2 (Ammo 50)                                       (+)      4.000  =   285.000
  Total 'Mech Tonnage:                                              (+)     45.000  =   330.000
  Speed Factor:                                 9 (Run) + 3 (Jump)  (*)      1.890  =   623.700
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          623.700

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 479.375             
  Offensive Battle Rating:                                          (+)    623.700  = 1,103.075
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            1,103

                 Alpha Strike Conversion

Name/Model:         Celtic CT-301
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

======================================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =         BM
--------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                    BM

======================================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                                        =          2
--------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                             2

======================================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                                                 =        12"
     Ground Target Movement Modifier at 12" is 2                                                                                      
                                                                                                                                      
  Jumping Movement:              6 (Jump)                                                                                 =       12"j
     Jumping Target Movement Modifier at 12" is 2                                                                                     
--------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                12"j

======================================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                    
     20 (Heat Sinks)                                                                                                      =         20
     6 (Movement) + 18 (Weapons) - 4 (Base)                                                                 (-)       20  =          0
                                                                                                                                      
  Offensive Equipment:                                                                                                    =      0.000
     LRM 5 w/ Artemis IV FCS                                                                                (+)    0.200  =      0.200
     Streak SRM 2                                                                                           (+)    0.400  =      0.600
     Medium Pulse Laser                                                                                     (+)    0.660  =      1.260
     Large Pulse Laser                                                                                      (+)    0.990  =      2.250
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                      =        2.3
--------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                      3

======================================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                    
     20 (Heat Sinks)                                                                                                      =         20
     6 (Movement) + 18 (Weapons) - 4 (Base)                                                                 (-)       20  =          0
                                                                                                                                      
  Offensive Equipment:                                                                                                    =      0.000
     LRM 5 w/ Artemis IV FCS                                                                                (+)    0.400  =      0.400
     Streak SRM 2                                                                                           (+)    0.400  =      0.800
     Medium Pulse Laser                                                                                     (+)    0.660  =      1.460
     Large Pulse Laser                                                                                      (+)    0.990  =      2.450
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                      =        2.5
--------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                     3

======================================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                    
     20 (Heat Sinks)                                                                                                      =         20
     6 (Movement) + 2 (Weapons) - 4 (Base)                                                                  (-)        4  =         16
                                                                                                                                      
  Offensive Equipment:                                                                                                    =      0.000
     LRM 5 w/ Artemis IV FCS                                                                                (+)    0.400  =      0.400
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                      =        0.4
--------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      0*

======================================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      128 armor points x 1                                                            128.000  =    128.000
     Armor Factor Conversion                                                                                (/)       30  =      4.267
--------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                   4

======================================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 45 ton BattleMech                                                   =        2.0
--------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                               2

======================================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =       CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF0*
  Unit is equipped with rearward facing weapons                                                                           =  REAR1/1/-

======================================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                             
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0.5 (Long)                                         =      9.500
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =     10.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =     10.500
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)    0.500  =     11.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =     11.000
                                                                                                                                      
  Defensive Interaction Rating:                                                                                                       
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =      8.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                                           (+)    2.000  =     10.000
     Defense Factor              1 + {[2 (12" Move)] x 0.1}                                                 (*)    1.200  =     12.000
     Final DIR                   Round to nearest half point                                                              =     12.000
                                                                                                                                      
  Unit's Defensive Value:                                                                                                             
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                                                   =      2.000
     Final DIR                   Defensive Interaction Rating                                               (+)   12.000  =     14.000
                                                                                                                                      
  Unit's Final Point Value:                                                                                                           
     Offensive Value                                                                                                      =     11.000
     Defensive Value                                                                                        (+)   14.000  =     25.000
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =     28.000
--------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                  28

                 Cost Breakdown

Name/Model:         Celtic CT-301
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                         (128 pts) 8.0 x 10,000                               80,000.00                    
  Internal Structure (Endo Steel):          45 x 1,600 x 1                           (+)         72,000.00  =       152,000.00
  Myomer (Standard):                        45 x 2,000                               (+)         90,000.00  =       242,000.00
  Engine (XL):                              (20,000 x 270 x 45) / 75                 (+)      3,240,000.00  =     3,482,000.00
  Gyro (Standard):                          3.0 x 300,000                            (+)        900,000.00  =     4,382,000.00
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =     4,582,000.00
  Life Support:                             50,000                                   (+)         50,000.00  =     4,632,000.00
  Sensors:                                  45 x 2,000                               (+)         90,000.00  =     4,722,000.00
  Heat Sinks (Double):                      10 x 6,000                               (+)         60,000.00  =     4,782,000.00
  Arm Actuators:                            45 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         17,100.00  =     4,799,100.00
  Leg Actuators:                            45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     4,830,600.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            4,830,600.00

==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  CASE                                      50,000                                               50,000.00                    
  Jump Jets                                 45 x (6 x 6) x 200                       (+)        324,000.00  =       374,000.00
  Large Pulse Laser                         175,000                                  (+)        175,000.00  =       549,000.00
  LRM 5 (Ammo 24) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =       549,000.00
  LRM 5 w/ Artemis IV FCS                   30,000 + 100,000                         (+)        130,000.00  =       679,000.00
  Medium Pulse Laser                        60,000                                   (+)         60,000.00  =       739,000.00
  Medium Pulse Laser                        60,000                                   (+)         60,000.00  =       799,000.00
  Streak SRM 2                              15,000                                   (+)         15,000.00  =       814,000.00
  Streak SRM 2 (Ammo 50) [Empty Bin]        0                                        (+)              0.00  =       814,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    814,000.00

==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            4,830,600.00                    
  Weapons and Equipment Cost:                                                        (+)        814,000.00  =     5,644,600.00
  BattleMech Cost Multiplier:               1 + (45 / 100)                           (*)              1.45  =     8,184,670.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                             8,184,670.00