Distribution

Name/Model:         Celtic CT-300
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

=============================================================================================

Left Arm                     Head                             Right Arm                      
1. Shoulder                  1. Life Support                  1. Shoulder                    
2. Upper Arm Actuator        2. Sensors                       2. Upper Arm Actuator          
3. Lower Arm Actuator        3. Cockpit                       3. Lower Arm Actuator          
4. Hand Actuator             4. LRM 5                         4.Ultra AC/5                  
5. Endo Steel                5. Sensors                       5.Ultra AC/5                  
6. Endo Steel                6. Life Support                  6.Ultra AC/5                  
                                                                                            
1. Endo Steel                                                 1.Ultra AC/5                  
2. Endo Steel                                                 2.Ultra AC/5                  
3. Roll Again                                                 3. Roll Again                  
4. Roll Again                                                 4. Roll Again                  
5. Roll Again                                                 5. Roll Again                  
6. Roll Again                                                 6. Roll Again                  
                                                                                             
Left Torso                   Center Torso                     Right Torso                    
1. XL Engine                 1. XL Engine                     1. XL Engine                   
2. XL Engine                 2. XL Engine                     2. XL Engine                   
3. XL Engine                 3. XL Engine                     3. XL Engine                   
4. Jump Jet                  4. Gyro                          4. Jump Jet                    
5. LRM 5 (Ammo 24)           5. Gyro                          5. Ultra AC/5 (Ammo 20)        
6. CASE                      6. Gyro                          6. CASE                        
                                                                                             
1. Endo Steel                1. Gyro                          1. Endo Steel                  
2. Endo Steel                2. XL Engine                     2. Endo Steel                  
3. Endo Steel                3. XL Engine                     3. Endo Steel                  
4. Endo Steel                4. XL Engine                     4. Endo Steel                  
5. Endo Steel                5. Medium Pulse Laser            5. Endo Steel                  
6. Roll Again                6. Medium Pulse Laser (R)        6. Roll Again                  
                                                                                             
Left Leg                                                      Right Leg                      
1. Hip                                                        1. Hip                         
2. Upper Leg Actuator                                         2. Upper Leg Actuator          
3. Lower Leg Actuator                                         3. Lower Leg Actuator          
4. Foot Actuator                                              4. Foot Actuator               
5. Jump Jet                                                   5. Jump Jet                    
6. Jump Jet                                                   6. Jump Jet                    

                 Battle Value Breakdown

Name/Model:         Celtic CT-300
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                             128 x 2.5 x 1              320.000             
  Internal Structure (Endo Steel w/ XL Engine): 75 x 1.5 x 1 x 0.5  (+)     56.250  =   376.250
  Gyro (Standard):                              45 x 0.5            (+)     22.500  =   398.750
  Explosive Ammunition:                         2 Critical Spaces   (-)     30.000  =   368.750
  Defensive Movement Factor:                    +3                  (*)       1.30  =   479.375
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          479.375

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                           
        6 (Base) + 20 (Heat Sinks) - 6 (Movement) - 12 (Weapons) = 8                           
  Offensive Equipment:                                                                         
       Ultra AC/5                                                          112.000             
       Medium Pulse Laser                                           (+)     48.000  =   160.000
       LRM 5                                                        (+)     45.000  =   205.000
       Medium Pulse Laser (R)                                       (+)     24.000  =   229.000
       Ultra AC/5 (Ammo 20)                                         (+)     14.000  =   243.000
       LRM 5 (Ammo 24)                                              (+)      6.000  =   249.000
  Total 'Mech Tonnage:                                              (+)     45.000  =   294.000
  Speed Factor:                                 9 (Run) + 3 (Jump)  (*)      1.890  =   555.660
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          555.660

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 479.375             
  Offensive Battle Rating:                                          (+)    555.660  = 1,035.035
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            1,035

                 Alpha Strike Conversion

Name/Model:         Celtic CT-300
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

======================================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =         BM
--------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                    BM

======================================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                                        =          2
--------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                             2

======================================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                                                 =        12"
     Ground Target Movement Modifier at 12" is 2                                                                                      
                                                                                                                                      
  Jumping Movement:              6 (Jump)                                                                                 =       12"j
     Jumping Target Movement Modifier at 12" is 2                                                                                     
--------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                12"j

======================================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                    
     20 (Heat Sinks)                                                                                                      =         20
     6 (Movement) + 8 (Weapons) - 4 (Base)                                                                  (-)       10  =         10
                                                                                                                                      
  Offensive Equipment:                                                                                                    =      0.000
     LRM 5                                                                                                  (+)    0.150  =      0.150
     Ultra AC/5                                                                                             (+)    0.623  =      0.773
     Medium Pulse Laser                                                                                     (+)    0.660  =      1.433
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                      =        1.5
--------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                      2

======================================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                    
     20 (Heat Sinks)                                                                                                      =         20
     6 (Movement) + 8 (Weapons) - 4 (Base)                                                                  (-)       10  =         10
                                                                                                                                      
  Offensive Equipment:                                                                                                    =      0.000
     LRM 5                                                                                                  (+)    0.300  =      0.300
     Medium Pulse Laser                                                                                     (+)    0.660  =      0.960
     Ultra AC/5                                                                                             (+)    0.750  =      1.710
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                      =        1.8
--------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                     2

======================================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                    
     20 (Heat Sinks)                                                                                                      =         20
     6 (Movement) + 4 (Weapons) - 4 (Base)                                                                  (-)        6  =         14
                                                                                                                                      
  Offensive Equipment:                                                                                                    =      0.000
     LRM 5                                                                                                  (+)    0.300  =      0.300
     Ultra AC/5                                                                                             (+)    0.750  =      1.050
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                      =        1.1
--------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                       2

======================================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      128 armor points x 1                                                            128.000  =    128.000
     Armor Factor Conversion                                                                                (/)       30  =      4.267
--------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                   4

======================================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 45 ton BattleMech                                                   =        2.0
--------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                               2

======================================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =       CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF0*
  Unit is equipped with rearward facing weapons                                                                           =  REAR1/1/-

======================================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                             
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                                           =      8.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =      9.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =      9.000
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)    0.500  =      9.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =      9.500
                                                                                                                                      
  Defensive Interaction Rating:                                                                                                       
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =      8.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                                           (+)    2.000  =     10.000
     Defense Factor              1 + {[2 (12" Move)] x 0.1}                                                 (*)    1.200  =     12.000
     Final DIR                   Round to nearest half point                                                              =     12.000
                                                                                                                                      
  Unit's Defensive Value:                                                                                                             
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                                                   =      2.000
     Final DIR                   Defensive Interaction Rating                                               (+)   12.000  =     14.000
                                                                                                                                      
  Unit's Final Point Value:                                                                                                           
     Offensive Value                                                                                                      =      9.500
     Defensive Value                                                                                        (+)   14.000  =     23.500
     Agile                       [2 (TMM) - 1] x 2 (Medium)                                                 (+)    2.000  =     25.500
--------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                  26

                 Cost Breakdown

Name/Model:         Celtic CT-300
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (128 pts) 8.0 x 10,000                               80,000.00                    
  Internal Structure (Endo Steel):  45 x 1,600 x 1                           (+)         72,000.00  =       152,000.00
  Myomer (Standard):                45 x 2,000                               (+)         90,000.00  =       242,000.00
  Engine (XL):                      (20,000 x 270 x 45) / 75                 (+)      3,240,000.00  =     3,482,000.00
  Gyro (Standard):                  3.0 x 300,000                            (+)        900,000.00  =     4,382,000.00
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     4,582,000.00
  Life Support:                     50,000                                   (+)         50,000.00  =     4,632,000.00
  Sensors:                          45 x 2,000                               (+)         90,000.00  =     4,722,000.00
  Heat Sinks (Double):              10 x 6,000                               (+)         60,000.00  =     4,782,000.00
  Arm Actuators:                    45 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         17,100.00  =     4,799,100.00
  Leg Actuators:                    45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     4,830,600.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    4,830,600.00

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE                              50,000                                               50,000.00                    
  CASE                              50,000                                   (+)         50,000.00  =       100,000.00
  Jump Jets                         45 x (6 x 6) x 200                       (+)        324,000.00  =       424,000.00
  LRM 5                             30,000                                   (+)         30,000.00  =       454,000.00
  LRM 5 (Ammo 24) [Empty Bin]       0                                        (+)              0.00  =       454,000.00
  Medium Pulse Laser                60,000                                   (+)         60,000.00  =       514,000.00
  Medium Pulse Laser                60,000                                   (+)         60,000.00  =       574,000.00
  Ultra AC/5                        200,000                                  (+)        200,000.00  =       774,000.00
  Ultra AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =       774,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            774,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    4,830,600.00                    
  Weapons and Equipment Cost:                                                (+)        774,000.00  =     5,604,600.00
  BattleMech Cost Multiplier:       1 + (45 / 100)                           (*)              1.45  =     8,126,670.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     8,126,670.00