Cost Breakdown
Name/Model: Wyverness WNS-204 [BASE]
Technology: Clan
Tonnage: 40
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (137 pts) 7.5 x 20,000 150,000.00
Internal Structure (Endo Steel): 40 x 1,600 x 1 (+) 64,000.00 = 214,000.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 294,000.00
Engine (XL): (20,000 x 320 x 40) / 75 (+) 3,413,333.33 = 3,707,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 4,907,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,107,333.33
Life Support: 50,000 (+) 50,000.00 = 5,157,333.33
Sensors: 40 x 2,000 (+) 80,000.00 = 5,237,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,297,333.33
Arm Actuators: 40 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 18,400.00 = 5,315,733.33
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 5,343,733.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,343,733.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Jump Jets 40 x (8 x 8) x 200 512,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 572,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 632,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 692,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 752,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 752,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,343,733.33
Weapons and Equipment Cost: (+) 752,000.00 = 6,095,733.33
OmniMech Conversion Cost: (5,343,733.33 + 752,000.00) x 0.25 (+) 1,523,933.33 = 7,619,666.67
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 10,667,533.33
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,667,533.00
|