Distribution

Name/Model:         Spirit Walker (XD) SPW-XD
Technology:         Clan
Tonnage:            75
Configuration:      Biped BattleMech

===================================================================================

Left Arm                     Head                     Right Arm                    
1. Shoulder                  1. Life Support          1. Shoulder                  
2. Upper Arm Actuator        2. Sensors               2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit               3. Lower Arm Actuator        
4. Hand Actuator             4. ER Small Laser        4. Hand Actuator             
5. ER Large Laser            5. Sensors               5. ER Large Laser            
6. Roll Again                6. Life Support          6. Roll Again                
                                                                                   
1. Roll Again                                         1. Roll Again                
2. Endo Steel                                         2. Roll Again                
3. Endo Steel                                         3. Roll Again                
4. Endo Steel                                         4. Roll Again                
5. Ferro-Fibrous                                      5. Ferro-Fibrous             
6. Roll Again                                         6. Roll Again                
                                                                                   
Left Torso                   Center Torso             Right Torso                  
1. XL Engine                 1. XL Engine             1. XL Engine                 
2. XL Engine                 2. XL Engine             2. XL Engine                 
3. Jump Jet                  3. XL Engine             3. Jump Jet                  
4. Jump Jet                  4. Gyro                  4. Jump Jet                  
5. ER Large Laser            5. Gyro                  5. ER Large Laser            
6. Medium Pulse Laser        6. Gyro                  6. Medium Pulse Laser        
                                                                                   
1. Roll Again                1. Gyro                  1. Roll Again                
2. Roll Again                2. XL Engine             2. Roll Again                
3. Endo Steel                3. XL Engine             3. Endo Steel                
4. Endo Steel                4. XL Engine             4. Endo Steel                
5. Ferro-Fibrous             5. Jump Jet              5. Ferro-Fibrous             
6. Ferro-Fibrous             6. Active Probe          6. Ferro-Fibrous             
                                                                                   
Left Leg                                              Right Leg                    
1. Hip                                                1. Hip                       
2. Upper Leg Actuator                                 2. Upper Leg Actuator        
3. Lower Leg Actuator                                 3. Lower Leg Actuator        
4. Foot Actuator                                      4. Foot Actuator             
5. Ferro-Fibrous                                      5.Double Heat Sink          
6. Roll Again                                         6.Double Heat Sink          

                 Battle Value Breakdown

Name/Model:         Spirit Walker (XD) SPW-XD
Technology:         Clan
Tonnage:            75
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        230 x 2.5 x 1                575.000             
  Internal Structure (Endo Steel w/ XL Engine): 114 x 1.5 x 1 x 0.75  (+)    128.250  =   703.250
  Gyro (Standard):                              75 x 0.5              (+)     37.500  =   740.750
  Defensive Equipment:                                                                           
       Active Probe                                                   (+)     12.000  =   752.750
  Defensive Movement Factor:                    +3                    (*)       1.30  =   978.575
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            978.575

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 32 (Heat Sinks) - 5 (Movement) - 58 (Weapons) = -25                           
  Offensive Equipment:                                                                           
       ER Large Laser                                                        248.000             
       ER Large Laser                                                 (+)    248.000  =   496.000
       ER Large Laser                                                 (+)    248.000  =   744.000
       ER Large Laser                           [Inefficient]         (+)    124.000  =   868.000
       Medium Pulse Laser                       [Inefficient]         (+)     55.500  =   923.500
       Medium Pulse Laser                       [Inefficient]         (+)     55.500  =   979.000
       ER Small Laser                           [Inefficient]         (+)     15.500  =   994.500
  Total 'Mech Tonnage:                                                (+)     75.000  = 1,069.500
  Speed Factor:                                 8 (Run) + 3 (Jump)    (*)      1.760  = 1,882.320
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,882.320

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   978.575             
  Offensive Battle Rating:                                            (+)  1,882.320  = 2,860.895
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,861

                 Alpha Strike Conversion

Name/Model:         Spirit Walker (XD) SPW-XD
Technology:         Clan
Tonnage:            75
Configuration:      Biped BattleMech

==================================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                             =       BM
----------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                BM

==================================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                                      =        3
----------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                         3

==================================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                               =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                  
                                                                                                                                  
  Jumping Movement:              5 (Jump)                                                                               =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                                                 
----------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                            10"j

==================================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                              
     32 (Heat Sinks)                                                                                                    =       32
     5 (Movement) + 58 (Weapons) - 4 (Base)                                                               (-)       59  =      -27
                                                                                                                                  
  Offensive Equipment:                                                                                                  =    0.000
     ER Small Laser                                                                                       (+)    0.500  =    0.500
     Medium Pulse Laser                                                                                   (+)    0.770  =    1.270
     Medium Pulse Laser                                                                                   (+)    0.770  =    2.040
     ER Large Laser                                                                                       (+)    1.000  =    3.040
     ER Large Laser                                                                                       (+)    1.000  =    4.040
     ER Large Laser                                                                                       (+)    1.000  =    5.040
     ER Large Laser                                                                                       (+)    1.000  =    6.040
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       32  =  193.280
     Divided by the maximum heat output - 4                                                               (/)       59  =    3.276
     Rounded up to the nearest tenth                                                                                    =      3.3
----------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                  4

==================================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                              
     32 (Heat Sinks)                                                                                                    =       32
     5 (Movement) + 58 (Weapons) - 4 (Base)                                                               (-)       59  =      -27
                                                                                                                                  
  Offensive Equipment:                                                                                                  =    0.000
     ER Small Laser                                                                                       (+)    0.500  =    0.500
     Medium Pulse Laser                                                                                   (+)    0.770  =    1.270
     Medium Pulse Laser                                                                                   (+)    0.770  =    2.040
     ER Large Laser                                                                                       (+)    1.000  =    3.040
     ER Large Laser                                                                                       (+)    1.000  =    4.040
     ER Large Laser                                                                                       (+)    1.000  =    5.040
     ER Large Laser                                                                                       (+)    1.000  =    6.040
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       32  =  193.280
     Divided by the maximum heat output - 4                                                               (/)       59  =    3.276
     Rounded up to the nearest tenth                                                                                    =      3.3
     Unit receives Overheat (OV) value of 3                                                                                       
----------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                 4

==================================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                              
     32 (Heat Sinks)                                                                                                    =       32
     5 (Movement) + 58 (Weapons) - 4 (Base)                                                               (-)       59  =      -27
                                                                                                                                  
  Offensive Equipment:                                                                                                  =    0.000
     ER Large Laser                                                                                       (+)    1.000  =    1.000
     ER Large Laser                                                                                       (+)    1.000  =    2.000
     ER Large Laser                                                                                       (+)    1.000  =    3.000
     ER Large Laser                                                                                       (+)    1.000  =    4.000
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       32  =  128.000
     Divided by the maximum heat output - 4                                                               (/)       59  =    2.169
     Rounded up to the nearest tenth                                                                                    =      2.2
----------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                   3

==================================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 230 armor points x 1                                                          230.000  =  230.000
     Armor Factor Conversion                                                                              (/)       30  =    7.667
----------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                               8

==================================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 75 ton BattleMech                                                         =      4.0
----------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                           4

==================================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                                 =      ENE
  Base long-range damage is at least 1 more than the heat-modified damage                                               =      OVL
  Unit is equipped with Active Probe                                                                                    =      PRB
  Unit is equipped with Active Probe                                                                                    =      RCN

==================================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                         
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                         =   15.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                (+)    1.500  =   16.500
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                         (+)    2.000  =   18.500
     Special Ability Factor      [OVL] 3 (Overheat) x 0.25                                                (+)    0.750  =   19.250
     Blanket Offensive Modifier  1 (Base)                                                                 (*)    1.000  =   19.250
                                                                                                                                  
  Defensive Interaction Rating:                                                                                                   
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                                     =   16.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                         (+)    4.000  =   20.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                               (*)    1.200  =   24.000
     Final DIR                   Round to nearest half point                                                            =   24.000
                                                                                                                                  
  Unit's Defensive Value:                                                                                                         
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                                =    1.750
     Final DIR                   Defensive Interaction Rating                                             (+)   24.000  =   25.750
                                                                                                                                  
  Unit's Final Point Value:                                                                                                       
     Offensive Value                                                                                                    =   19.250
     Defensive Value                                                                                      (+)   25.750  =   45.000
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                               (+)    4.000  =   49.000
     Force Bonus                 [PRB] Active Probe                                                       (+)    1.000  =   50.000
     Force Bonus                 [RCN] Recon                                                              (+)    2.000  =   52.000
----------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                              52

                 Cost Breakdown

Name/Model:         Spirit Walker (XD) SPW-XD
Technology:         Clan
Tonnage:            75
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (230 pts) 12.0 x 20,000                             240,000.00                    
  Internal Structure (Endo Steel): 75 x 1,600 x 1                           (+)        120,000.00  =       360,000.00
  Myomer (Standard):               75 x 2,000                               (+)        150,000.00  =       510,000.00
  Engine (XL):                     (20,000 x 375 x 75) / 75                 (+)      7,500,000.00  =     8,010,000.00
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =     9,210,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     9,410,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     9,460,000.00
  Sensors:                         75 x 2,000                               (+)        150,000.00  =     9,610,000.00
  Heat Sinks (Double):             16 x 6,000                               (+)         96,000.00  =     9,706,000.00
  Arm Actuators:                   75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =     9,740,500.00
  Leg Actuators:                   75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     9,793,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   9,793,000.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Active Probe                     200,000                                             200,000.00                    
  ER Large Laser                   200,000                                  (+)        200,000.00  =       400,000.00
  ER Large Laser                   200,000                                  (+)        200,000.00  =       600,000.00
  ER Large Laser                   200,000                                  (+)        200,000.00  =       800,000.00
  ER Large Laser                   200,000                                  (+)        200,000.00  =     1,000,000.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =     1,011,250.00
  Jump Jets                        75 x (5 x 5) x 200                       (+)        375,000.00  =     1,386,250.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =     1,446,250.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =     1,506,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,506,250.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   9,793,000.00                    
  Weapons and Equipment Cost:                                               (+)      1,506,250.00  =    11,299,250.00
  BattleMech Cost Multiplier:      1 + (75 / 100)                           (*)              1.75  =    19,773,687.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   19,773,688.00