Distribution

Name/Model:         Wraith WTH-9S
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

=================================================================================

Left Arm                     Head                   Right Arm                    
1. Shoulder                  1. Life Support        1. Shoulder                  
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit             3. Lower Arm Actuator        
4. Endo Steel                4. Small Laser         4. Endo Steel                
5. Small Laser               5. Sensors             5. Small Laser               
6. Small Laser               6. Life Support        6. Small Laser               
                                                                                 
1. Endo Steel                                       1. Endo Steel                
2. Endo Steel                                       2. Endo Steel                
3. Endo Steel                                       3. Endo Steel                
4. Endo Steel                                       4. Endo Steel                
5. Endo Steel                                       5. Endo Steel                
6. Endo Steel                                       6. Endo Steel                
                                                                                 
Left Torso                   Center Torso           Right Torso                  
1. XL Engine                 1. XL Engine           1. XL Engine                 
2. XL Engine                 2. XL Engine           2. XL Engine                 
3. XL Engine                 3. XL Engine           3. XL Engine                 
4. Small Laser               4. XL Gyro             4. Small Laser               
5. Small Laser               5. XL Gyro             5. Small Laser               
6. Small Laser               6. XL Gyro             6. Small Laser               
                                                                                 
1. Small Laser               1. XL Gyro             1. Small Laser               
2. Small Laser               2. XL Gyro             2. Small Laser               
3. Small Laser               3. XL Gyro             3. Small Laser               
4. Small Laser               4. XL Engine           4. Small Laser               
5. Small Laser               5. XL Engine           5. Jump Jet                  
6. Jump Jet                  6. XL Engine           6. Jump Jet                  
                                                                                 
Left Leg                                            Right Leg                    
1. Hip                                              1. Hip                       
2. Upper Leg Actuator                               2. Upper Leg Actuator        
3. Lower Leg Actuator                               3. Lower Leg Actuator        
4. Foot Actuator                                    4. Foot Actuator             
5. Jump Jet                                         5. Jump Jet                  
6. Jump Jet                                         6. Jump Jet                  

                 Battle Value Breakdown

Name/Model:         Wraith WTH-9S
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             169 x 2.5 x 1               422.500             
  Internal Structure (Endo Steel w/ XL Engine): 83 x 1.5 x 1 x 0.5   (+)     62.250  =   484.750
  Gyro (XL):                                    50 x 0.5             (+)     25.000  =   509.750
  Defensive Movement Factor:                    +4                   (*)       1.40  =   713.650
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           713.650

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 26 (Heat Sinks) - 7 (Movement) - 20 (Weapons) = 5                            
  Offensive Equipment:                                                                          
       Small Laser                                                            9.000             
       Small Laser                                                   (+)      9.000  =    18.000
       Small Laser                                                   (+)      9.000  =    27.000
       Small Laser                                                   (+)      9.000  =    36.000
       Small Laser                                                   (+)      9.000  =    45.000
       Small Laser                                                   (+)      9.000  =    54.000
       Small Laser                                                   (+)      9.000  =    63.000
       Small Laser                                                   (+)      9.000  =    72.000
       Small Laser                                                   (+)      9.000  =    81.000
       Small Laser                                                   (+)      9.000  =    90.000
       Small Laser                                                   (+)      9.000  =    99.000
       Small Laser                                                   (+)      9.000  =   108.000
       Small Laser                                                   (+)      9.000  =   117.000
       Small Laser                                                   (+)      9.000  =   126.000
       Small Laser                                                   (+)      9.000  =   135.000
       Small Laser                                                   (+)      9.000  =   144.000
       Small Laser                                                   (+)      9.000  =   153.000
       Small Laser                                                   (+)      9.000  =   162.000
       Small Laser                                                   (+)      9.000  =   171.000
       Small Laser                                                   (+)      9.000  =   180.000
  Total 'Mech Tonnage:                                               (+)     50.000  =   230.000
  Speed Factor:                                 11 (Run) + 4 (Jump)  (*)      2.300  =   529.000
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           529.000

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  713.650             
  Offensive Battle Rating:                                           (+)    529.000  = 1,242.650
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,243

                 Alpha Strike Conversion

Name/Model:         Wraith WTH-9S
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       50 (greater than or equal to 40 and less than 60)                =        2
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   2

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               7 (Walk)                                                         =      14"
     Ground Target Movement Modifier at 14" is 3                                                            
                                                                                                            
  Jumping Movement:              7 (Jump)                                                         =     14"j
     Jumping Target Movement Modifier at 14" is 3                                                           
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                      14"j

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     26 (Heat Sinks)                                                                              =       26
     7 (Movement) + 20 (Weapons) - 4 (Base)                                         (-)       23  =        3
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Small Laser                                                                    (+)    0.300  =    0.300
     Small Laser                                                                    (+)    0.300  =    0.600
     Small Laser                                                                    (+)    0.300  =    0.900
     Small Laser                                                                    (+)    0.300  =    1.200
     Small Laser                                                                    (+)    0.300  =    1.500
     Small Laser                                                                    (+)    0.300  =    1.800
     Small Laser                                                                    (+)    0.300  =    2.100
     Small Laser                                                                    (+)    0.300  =    2.400
     Small Laser                                                                    (+)    0.300  =    2.700
     Small Laser                                                                    (+)    0.300  =    3.000
     Small Laser                                                                    (+)    0.300  =    3.300
     Small Laser                                                                    (+)    0.300  =    3.600
     Small Laser                                                                    (+)    0.300  =    3.900
     Small Laser                                                                    (+)    0.300  =    4.200
     Small Laser                                                                    (+)    0.300  =    4.500
     Small Laser                                                                    (+)    0.300  =    4.800
     Small Laser                                                                    (+)    0.300  =    5.100
     Small Laser                                                                    (+)    0.300  =    5.400
     Small Laser                                                                    (+)    0.300  =    5.700
     Small Laser                                                                    (+)    0.300  =    6.000
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      6.0
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            6

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     26 (Heat Sinks)                                                                              =       26
     7 (Movement) + 20 (Weapons) - 4 (Base)                                         (-)       23  =        3
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           0

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     26 (Heat Sinks)                                                                              =       26
     7 (Movement) - 4 (Base)                                                        (-)        3  =       23
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             0

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Standard:                      169 armor points x 1                                    169.000  =  169.000
     Armor Factor Conversion                                                        (/)       30  =    5.633
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         6

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 50 ton BattleMech                           =      2.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     2

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                           =      ENE

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        6 (Short) + 0 (Medium) + 0 (Medium) + 0 (Long)                   =    6.000
     Unit Size Factor            2 (Weight/Size Class) / 2                          (+)    1.000  =    7.000
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =    7.000
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =    7.000
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                               =   12.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                   (+)    2.000  =   14.000
     Defense Factor              1 + {[3 (14" Move)] x 0.25}                        (*)    1.750  =   24.500
     Final DIR                   Round to nearest half point                                      =   24.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1.75 (0.25 per 2") + 0.5 (Jump-capable)                          =    2.250
     Final DIR                   Defensive Interaction Rating                       (+)   24.500  =   26.750
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =    7.000
     Defensive Value                                                                (+)   26.750  =   33.750
     Agile                       [3 (TMM) - 2] x 6 (Short)                          (+)    6.000  =   39.750
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        40

                 Cost Breakdown

Name/Model:         Wraith WTH-9S
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (169 pts) 11.0 x 10,000                             110,000.00                    
  Internal Structure (Endo Steel): 50 x 1,600 x 1                           (+)         80,000.00  =       190,000.00
  Myomer (Standard):               50 x 2,000                               (+)        100,000.00  =       290,000.00
  Engine (XL):                     (20,000 x 350 x 50) / 75                 (+)      4,666,666.67  =     4,956,666.67
  Gyro (XL):                       2.0 x 750,000                            (+)      1,500,000.00  =     6,456,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     6,656,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     6,706,666.67
  Sensors:                         50 x 2,000                               (+)        100,000.00  =     6,806,666.67
  Heat Sinks (Double):             13 x 6,000                               (+)         78,000.00  =     6,884,666.67
  Arm Actuators:                   50 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         15,000.00  =     6,899,666.67
  Leg Actuators:                   50 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         35,000.00  =     6,934,666.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   6,934,666.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Jump Jets                        50 x (7 x 7) x 200                                  490,000.00                    
  Small Laser                      11,250                                   (+)         11,250.00  =       501,250.00
  Small Laser                      11,250                                   (+)         11,250.00  =       512,500.00
  Small Laser                      11,250                                   (+)         11,250.00  =       523,750.00
  Small Laser                      11,250                                   (+)         11,250.00  =       535,000.00
  Small Laser                      11,250                                   (+)         11,250.00  =       546,250.00
  Small Laser                      11,250                                   (+)         11,250.00  =       557,500.00
  Small Laser                      11,250                                   (+)         11,250.00  =       568,750.00
  Small Laser                      11,250                                   (+)         11,250.00  =       580,000.00
  Small Laser                      11,250                                   (+)         11,250.00  =       591,250.00
  Small Laser                      11,250                                   (+)         11,250.00  =       602,500.00
  Small Laser                      11,250                                   (+)         11,250.00  =       613,750.00
  Small Laser                      11,250                                   (+)         11,250.00  =       625,000.00
  Small Laser                      11,250                                   (+)         11,250.00  =       636,250.00
  Small Laser                      11,250                                   (+)         11,250.00  =       647,500.00
  Small Laser                      11,250                                   (+)         11,250.00  =       658,750.00
  Small Laser                      11,250                                   (+)         11,250.00  =       670,000.00
  Small Laser                      11,250                                   (+)         11,250.00  =       681,250.00
  Small Laser                      11,250                                   (+)         11,250.00  =       692,500.00
  Small Laser                      11,250                                   (+)         11,250.00  =       703,750.00
  Small Laser                      11,250                                   (+)         11,250.00  =       715,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           715,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   6,934,666.67                    
  Weapons and Equipment Cost:                                               (+)        715,000.00  =     7,649,666.67
  BattleMech Cost Multiplier:      1 + (50 / 100)                           (*)              1.50  =    11,474,500.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   11,474,500.00