Cost Breakdown
Name/Model: Scrambler Delta
Technology: Inner Sphere (Mixed)
Tonnage: 40
Configuration: Tripod OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (157 pts) 10.0 x 10,000 100,000.00
Internal Structure (Endo Steel): 40 x 1,600 x 1.2 (+) 76,800.00 = 176,800.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 256,800.00
Engine (XL): (20,000 x 200 x 40) / 75 (+) 2,133,333.33 = 2,390,133.33
Gyro (XL): 1.0 x 750,000 (+) 750,000.00 = 3,140,133.33
Cockpit (Tripod): 400,000 (+) 400,000.00 = 3,540,133.33
Life Support: 50,000 (+) 50,000.00 = 3,590,133.33
Sensors: 40 x 2,000 (+) 80,000.00 = 3,670,133.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,730,133.33
Arm Actuators: 40 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 8,000.00 = 3,738,133.33
Leg Actuators: 40 x ((150 x 3) + (80 x 3) + (120 x 3)) (+) 42,000.00 = 3,780,133.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,780,133.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE (C) 1 x 50,000 50,000.00
Flamer 7,500 (+) 7,500.00 = 57,500.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 1,782,500.00
Improved Large Laser (C) 100,000 (+) 100,000.00 = 1,882,500.00
Improved Large Laser (C) 100,000 (+) 100,000.00 = 1,982,500.00
Improved LRM 5 (C) 30,000 (+) 30,000.00 = 2,012,500.00
Improved LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 2,012,500.00
Jump Jets 40 x (5 x 5) x 200 (+) 200,000.00 = 2,212,500.00
Medium Laser 40,000 (+) 40,000.00 = 2,252,500.00
SRM 4 (C) 60,000 (+) 60,000.00 = 2,312,500.00
SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 2,312,500.00
Watchdog CEWS (C) 600,000 (+) 600,000.00 = 2,912,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,912,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,780,133.33
Weapons and Equipment Cost: (+) 2,912,500.00 = 6,692,633.33
OmniMech Conversion Cost: (3,780,133.33 + 2,912,500.00) x 0.25 (+) 1,673,158.33 = 8,365,791.67
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 11,712,108.33
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,712,108.00
|