Cost Breakdown
Name/Model: Monarch MN-R4H-A
Technology: Inner Sphere
Tonnage: 100
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (168 pts) 10.5 x 10,000 105,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 145,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 345,000.00
Engine (XL): (20,000 x 400 x 100) / 75 (+) 10,666,666.67 = 11,011,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 12,211,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,411,666.67
Life Support: 50,000 (+) 50,000.00 = 12,461,666.67
Sensors: 100 x 2,000 (+) 200,000.00 = 12,661,666.67
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 12,781,666.67
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 30,000.00 = 12,811,666.67
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 12,881,666.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,881,666.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
CASE 50,000 (+) 50,000.00 = 150,000.00
ER PPC 300,000 (+) 300,000.00 = 450,000.00
ER PPC 300,000 (+) 300,000.00 = 750,000.00
Machine Gun 5,000 (+) 5,000.00 = 755,000.00
Machine Gun 5,000 (+) 5,000.00 = 760,000.00
Machine Gun 5,000 (+) 5,000.00 = 765,000.00
Machine Gun 5,000 (+) 5,000.00 = 770,000.00
Machine Gun 5,000 (+) 5,000.00 = 775,000.00
Machine Gun 5,000 (+) 5,000.00 = 780,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 780,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 840,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 900,000.00
Small Laser 11,250 (+) 11,250.00 = 911,250.00
Small Laser 11,250 (+) 11,250.00 = 922,500.00
Small Laser 11,250 (+) 11,250.00 = 933,750.00
Small Laser 11,250 (+) 11,250.00 = 945,000.00
Small Laser 11,250 (+) 11,250.00 = 956,250.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 956,250.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 956,250.00
SRM 6 w/ Artemis IV FCS 80,000 + 100,000 (+) 180,000.00 = 1,136,250.00
SRM 6 w/ Artemis IV FCS 80,000 + 100,000 (+) 180,000.00 = 1,316,250.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,316,250.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,881,666.67
Weapons and Equipment Cost: (+) 1,316,250.00 = 14,197,916.67
OmniMech Conversion Cost: (12,881,666.67 + 1,316,250.00) x 0.25 (+) 3,549,479.17 = 17,747,395.83
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 35,494,791.67
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 35,494,792.00
|