Cost Breakdown
Name/Model: Monarch MN-R4H
Technology: Inner Sphere
Tonnage: 100
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (168 pts) 10.5 x 10,000 105,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 145,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 345,000.00
Engine (XL): (20,000 x 400 x 100) / 75 (+) 10,666,666.67 = 11,011,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 12,211,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,411,666.67
Life Support: 50,000 (+) 50,000.00 = 12,461,666.67
Sensors: 100 x 2,000 (+) 200,000.00 = 12,661,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 12,757,666.67
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 30,000.00 = 12,787,666.67
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 12,857,666.67
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,857,666.67
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 500,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 900,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 900,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 900,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 900,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 900,000.00
LRM 5 30,000 (+) 30,000.00 = 930,000.00
LRM 5 30,000 (+) 30,000.00 = 960,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 960,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 960,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,000,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,040,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,080,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,120,000.00
Small Laser 11,250 (+) 11,250.00 = 1,131,250.00
Small Laser 11,250 (+) 11,250.00 = 1,142,500.00
Small Laser 11,250 (+) 11,250.00 = 1,153,750.00
Small Laser 11,250 (+) 11,250.00 = 1,165,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,181,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,181,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,857,666.67
Weapons and Equipment Cost: (+) 1,181,000.00 = 14,038,666.67
OmniMech Conversion Cost: (12,857,666.67 + 1,181,000.00) x 0.25 (+) 3,509,666.67 = 17,548,333.33
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 35,096,666.67
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 35,096,667.00
|