Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) V-02x 'Dark Shot'
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,700,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 9,715,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,767,500.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,767,500.00
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 260,000.00
ER Small Laser 11,250 (+) 11,250.00 = 271,250.00
ER Small Laser 11,250 (+) 11,250.00 = 282,500.00
ER Small Laser 11,250 (+) 11,250.00 = 293,750.00
Hyper-Assault Gauss 20 400,000 (+) 400,000.00 = 693,750.00
Hyper-Assault Gauss 20 400,000 (+) 400,000.00 = 1,093,750.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,093,750.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,093,750.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,243,750.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,393,750.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,393,750.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,767,500.00
Weapons and Equipment Cost: (+) 1,393,750.00 = 11,161,250.00
OmniMech Conversion Cost: (9,767,500.00 + 1,393,750.00) x 0.25 (+) 2,790,312.50 = 13,951,562.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 24,415,234.38
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,415,234.00
|