Distribution

Name/Model:         Proliferation aiv PR-LF Aiv
Technology:         Clan (Mixed)
Tonnage:            300
Configuration:      Naval (Submarine) Combat Vehicle

========================================================================================================================================

                          Front                                                                                                         
                          1. Medium Pulse Laser                                                                                         
                          2. Empty                                                                                                      
                                                                                                                                        
Left Side                 Body                                               Right Side                Turret                           
1. Arrow IV System        1.  Angel ECM Suite                                1. Arrow IV System        1. Hyper-Assault Gauss 40        
2. Arrow IV System        2.  Targeting Computer                             2. Arrow IV System        2. Hyper-Assault Gauss 40        
3. Arrow IV System        3.  Bloodhound Active Probe (IS)                   3. Arrow IV System        3. LB 2-X AC                     
4. Empty                  4.  Hyper-Assault Gauss 40 (Ammo 3)                4. Empty                  4. LB 2-X AC                     
                          5.  Hyper-Assault Gauss 40 (Ammo 3)                                          5. LB 2-X AC                     
                          6.  Hyper-Assault Gauss 40 (Ammo 3)                                          6. LB 2-X AC                     
                          7.  Hyper-Assault Gauss 40 (Ammo 3)                                          7. Empty                         
                          8.  Hyper-Assault Gauss 40 (Ammo 3)                                                                           
                          9.  Hyper-Assault Gauss 40 (Ammo 3)                                                                           
                          10. Hyper-Assault Gauss 40 (Ammo 3)                                                                           
                          11. Hyper-Assault Gauss 40 (Ammo 3)                                                                           
                          12. Hyper-Assault Gauss 40 (Ammo 3)                                                                           
                          13. Hyper-Assault Gauss 40 (Ammo 3)                                                                           
                          14. LB 2-X AC (Ammo 45)                                                                                       
                          15. LB 2-X AC (Ammo 45) [Cluster]                                                                             
                          16. LB 2-X AC (Ammo 45) [Cluster]                                                                             
                          17. Arrow IV System (Ammo 5) [Smoke]                                                                          
                          18. Arrow IV System (Ammo 5) [Smoke]                                                                          
                          19. Arrow IV System (Ammo 5) [Non-Homing]                                                                     
                          20. Arrow IV System (Ammo 5) [Non-Homing]                                                                     
                          21. Arrow IV System (Ammo 5) [Illumination]                                                                   
                          22. Arrow IV System (Ammo 5) [Homing]                                                                         
                          23. Arrow IV System (Ammo 5) [Homing]                                                                         
                          24. Arrow IV System (Ammo 5) [Homing]                                                                         
                          25. Arrow IV System (Ammo 5) [Homing]                                                                         
                          26. Arrow IV System (Ammo 5) [Homing]                                                                         
                          27. Arrow IV System (Ammo 5) [Fuel-Air]                                                                       
                          28. Arrow IV System (Ammo 5) [Fuel-Air]                                                                       
                          29. Arrow IV System (Ammo 5) [FASCAM]                                                                         
                          30. Arrow IV System (Ammo 5) [Cluster]                                                                        
                          31. C3 Boosted Slave (IS)                                                                                     
                          32. LB 2-X AC (Ammo 45) [Cluster]                                                                             
                          33. Arrow IV System (Ammo 5) [Fuel-Air]                                                                       
                          34. Arrow IV System (Ammo 5) [Fuel-Air]                                                                       
                          35. Empty                                                                                                     
                                                                                                                                        
                          Rear                                                                                                          
                          1. Empty                                                                                                      

                 Battle Value Breakdown

Name/Model:         Proliferation aiv PR-LF Aiv
Technology:         Clan (Mixed)
Tonnage:            300
Configuration:      Naval (Submarine) Combat Vehicle

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Vehicular Stealth):                      544 x 2.5 x 1           1,360.000             
  Internal Structure (Standard):                  150 x 1.5 x 1      (+)    225.000  = 1,585.000
  Defensive Equipment:                                                                          
       Angel ECM Suite                                               (+)    100.000  = 1,685.000
       Bloodhound Active Probe (IS)                                  (+)     25.000  = 1,710.000
  Unit Type Modifier:                             Naval (Submarine)  (*)       0.60  = 1,026.000
  Defensive Movement Factor:                      +0 (w/ Stealth)    (*)       1.20  = 1,231.200
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,231.200

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                          
       Hyper-Assault Gauss 40                                               668.750             
       Hyper-Assault Gauss 40                                        (+)    668.750  = 1,337.500
       Arrow IV System                                               (+)    240.000  = 1,577.500
       Arrow IV System                                               (+)    240.000  = 1,817.500
       Arrow IV System                                               (+)    240.000  = 2,057.500
       Arrow IV System                                               (+)    240.000  = 2,297.500
       Arrow IV System                                               (+)    240.000  = 2,537.500
       Arrow IV System                                               (+)    240.000  = 2,777.500
       Medium Pulse Laser                                            (+)    138.750  = 2,916.250
       Hyper-Assault Gauss 40 (Ammo 3)                               (+)     67.000  = 2,983.250
       Hyper-Assault Gauss 40 (Ammo 3)                               (+)     67.000  = 3,050.250
       Hyper-Assault Gauss 40 (Ammo 3)                               (+)     67.000  = 3,117.250
       Hyper-Assault Gauss 40 (Ammo 3)                               (+)     67.000  = 3,184.250
       Hyper-Assault Gauss 40 (Ammo 3)                               (+)     67.000  = 3,251.250
       Hyper-Assault Gauss 40 (Ammo 3)                               (+)     67.000  = 3,318.250
       Hyper-Assault Gauss 40 (Ammo 3)                               (+)     67.000  = 3,385.250
       Hyper-Assault Gauss 40 (Ammo 3)                               (+)     67.000  = 3,452.250
       Hyper-Assault Gauss 40 (Ammo 3)                               (+)     67.000  = 3,519.250
       Hyper-Assault Gauss 40 (Ammo 3)                               (+)     67.000  = 3,586.250
       LB 2-X AC                                                     (+)     58.750  = 3,645.000
       LB 2-X AC                                                     (+)     58.750  = 3,703.750
       LB 2-X AC                                                     (+)     58.750  = 3,762.500
       LB 2-X AC                                                     (+)     58.750  = 3,821.250
       Arrow IV System (Ammo 5) [Cluster]                            (+)     30.000  = 3,851.250
       Arrow IV System (Ammo 5) [FASCAM]                             (+)     30.000  = 3,881.250
       Arrow IV System (Ammo 5) [Fuel-Air]                           (+)     30.000  = 3,911.250
       Arrow IV System (Ammo 5) [Fuel-Air]                           (+)     30.000  = 3,941.250
       Arrow IV System (Ammo 5) [Fuel-Air]                           (+)     30.000  = 3,971.250
       Arrow IV System (Ammo 5) [Fuel-Air]                           (+)     30.000  = 4,001.250
       Arrow IV System (Ammo 5) [Homing]                             (+)     30.000  = 4,031.250
       Arrow IV System (Ammo 5) [Homing]                             (+)     30.000  = 4,061.250
       Arrow IV System (Ammo 5) [Homing]                             (+)     30.000  = 4,091.250
       Arrow IV System (Ammo 5) [Homing]                             (+)     30.000  = 4,121.250
       Arrow IV System (Ammo 5) [Homing]                             (+)     30.000  = 4,151.250
       Arrow IV System (Ammo 5) [Illumination]                       (+)     30.000  = 4,181.250
       Arrow IV System (Ammo 5) [Non-Homing]                         (+)     30.000  = 4,211.250
       Arrow IV System (Ammo 5) [Non-Homing]                         (+)     30.000  = 4,241.250
       Arrow IV System (Ammo 5) [Smoke]                              (+)     30.000  = 4,271.250
       Arrow IV System (Ammo 5) [Smoke]                              (+)     30.000  = 4,301.250
       LB 2-X AC (Ammo 45)                                           (+)      6.000  = 4,307.250
       LB 2-X AC (Ammo 45) [Cluster]                                 (+)      6.000  = 4,313.250
       LB 2-X AC (Ammo 45) [Cluster]                                 (+)      6.000  = 4,319.250
       LB 2-X AC (Ammo 45) [Cluster]                                 (+)      6.000  = 4,325.250
  Total Vehicle Tonnage:                          300 / 2            (+)    150.000  = 4,475.250
  Speed Factor:                                   2 (Flank)          (*)      0.650  = 2,908.913
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         2,908.913

================================================================================================
Combat Vehicle Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,231.200             
  Offensive Battle Rating:                                           (+)  2,908.913  = 4,140.113
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             4,140

                 Alpha Strike Conversion

Name/Model:         Proliferation aiv PR-LF Aiv
Technology:         Clan (Mixed)
Tonnage:            300
Configuration:      Naval (Submarine) Combat Vehicle

===========================================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------------------------
  Ground Units:                   Combat Vehicle                                                           =             CV
---------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                         CV

===========================================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------------------------
  Tonnage:                        300 (greater than 100)                                                   =              4
---------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                  4

===========================================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                1 (Cruise)                                                               =             2"
     Naval (Submersible) Motive Type                                                                       =            2"s
     Ground Target Movement Modifier at 2" is 0                                                                            
---------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      2"s

===========================================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                     =          0.000
     LB 2-X AC (TU)               [Targeting Computer]                                       (+)    0.076  =          0.076
     LB 2-X AC (TU)               [Targeting Computer]                                       (+)    0.076  =          0.152
     LB 2-X AC (TU)               [Targeting Computer]                                       (+)    0.076  =          0.228
     LB 2-X AC (TU)               [Targeting Computer]                                       (+)    0.076  =          0.304
     Medium Pulse Laser           [Targeting Computer]                                       (+)    0.847  =          1.151
     Hyper-Assault Gauss 40 (TU)  [Targeting Computer]                                       (+)    2.922  =          4.072
     Hyper-Assault Gauss 40 (TU)  [Targeting Computer]                                       (+)    2.922  =          6.994
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal rounded up to the nearest tenth                                                       =            7.0
---------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                           7

===========================================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                     =          0.000
     LB 2-X AC (TU)               [Targeting Computer]                                       (+)    0.116  =          0.116
     LB 2-X AC (TU)               [Targeting Computer]                                       (+)    0.116  =          0.231
     LB 2-X AC (TU)               [Targeting Computer]                                       (+)    0.116  =          0.347
     LB 2-X AC (TU)               [Targeting Computer]                                       (+)    0.116  =          0.462
     Medium Pulse Laser           [Targeting Computer]                                       (+)    0.847  =          1.309
     Hyper-Assault Gauss 40 (TU)  [Targeting Computer]                                       (+)    2.640  =          3.949
     Hyper-Assault Gauss 40 (TU)  [Targeting Computer]                                       (+)    2.640  =          6.589
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal rounded up to the nearest tenth                                                       =            6.6
---------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                          7

===========================================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                     =          0.000
     LB 2-X AC (TU)               [Targeting Computer]                                       (+)    0.116  =          0.116
     LB 2-X AC (TU)               [Targeting Computer]                                       (+)    0.116  =          0.231
     LB 2-X AC (TU)               [Targeting Computer]                                       (+)    0.116  =          0.347
     LB 2-X AC (TU)               [Targeting Computer]                                       (+)    0.116  =          0.462
     Hyper-Assault Gauss 40 (TU)  [Targeting Computer]                                       (+)    2.640  =          3.102
     Hyper-Assault Gauss 40 (TU)  [Targeting Computer]                                       (+)    2.640  =          5.742
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal rounded up to the nearest tenth                                                       =            5.8
---------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                            6

===========================================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------------------------
  Vehicular Stealth:              544 armor points x 1                                            544.000  =        544.000
     Armor Factor Conversion                                                                 (/)       30  =         18.133
---------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                       18

===========================================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------------------------
  Standard:                       150 structure points                                            150.000  =        150.000
     Structure Conversion                                                                    (/)       10  =         15.000
---------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   15

===========================================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Angel ECM Suite                                                                    =           AECM
  Unit is equipped with six Arrow IV System                                                                =        ARTAC-6
  Unit is equipped with Bloodhound Active Probe                                                            =             BH
  Unit is equipped with one C3 Boosted Slave                                                               =          C3BSS
  Unit is equipped with CASE                                                                               =           CASE
  Unit is equipped with forward facing Flak-capable weapons                                                =       FLK6/6/6
  Unit is equipped as a mobile headquarters                                                                =           MHQ2
  Unit is equipped with Bloodhound Active Probe                                                            =            RCN
  Unit is a Combat Vehicle                                                                                 =           SRCH
  Unit is equipped with Vehicular Stealth armor                                                            =            STL
  Unit is equipped with turret mounted weapons                                                             =     TUR(7/6/6)
  Unit is equipped with turret mounted Flak-capable weapons                                                =  TUR(FLK6/6/6)

===========================================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                  
     Attack Damage Factor         7 (Short) + 7 (Medium) + 7 (Medium) + 6 (Long)                           =         27.000
     Special Ability Factor       [ARTAC] 6 x 2 (Inner)                                      (+)   12.000  =         39.000
     Special Ability Factor       [ARTAC] 6 x 2 (Inner)                                      (+)   12.000  =         51.000
     Special Ability Factor       [ARTAC] 6 x 2 (Inner)                                      (+)   12.000  =         63.000
     Special Ability Factor       [ARTAC] 6 x 2 (Inner)                                      (+)   12.000  =         75.000
     Special Ability Factor       [ARTAC] 6 x 2 (Inner)                                      (+)   12.000  =         87.000
     Special Ability Factor       [ARTAC] 6 x 2 (Inner)                                      (+)   12.000  =         99.000
     Blanket Offensive Modifier   1 (Base)                                                   (*)    1.000  =         99.000
                                                                                                                           
  Defensive Interaction Rating:                                                                                            
     Armor Factor                 18 (Armor) x 1.8 (Naval (Submarine))                                     =         32.400
     Structure Factor             15 (Structure) x 1.0 (Other Unit)                          (+)   15.000  =         47.400
     Defense Factor               1 + {[0 (2" Move) + 1 (Stealth)] x 0.1}                    (*)    1.100  =         52.140
     Final DIR                    Round to nearest half point                                              =         52.000
                                                                                                                           
  Unit's Defensive Value:                                                                                                  
     Movement Factor              0.25 (0.25 per 2")                                                       =          0.250
     Final DIR                    Defensive Interaction Rating                               (+)   52.000  =         52.250
                                                                                                                           
  Unit's Final Point Value:                                                                                                
     Offensive Value                                                                                       =         99.000
     Defensive Value                                                                         (+)   52.250  =        151.250
     C3                           151.25 (Subtotal) x 0.05                                   (+)    7.500  =        158.750
     Force Bonus                  [AECM] Angel ECM Suite                                     (+)    3.000  =        161.750
     Force Bonus                  [BH] Bloodhound Active Probe                               (+)    2.000  =        163.750
     Force Bonus                  [MHQ2] Mobile Headquarters                                 (+)    2.000  =        165.750
     Force Bonus                  [RCN] Recon                                                (+)    2.000  =        167.750
---------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      168

                 Cost Breakdown

Name/Model:         Proliferation aiv PR-LF Aiv
Technology:         Clan (Mixed)
Tonnage:            300
Configuration:      Naval (Submarine) Combat Vehicle

============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
  Armor (Vehicular Stealth)                            (544 pts) 34.0 x 50,000              1,700,000.00                    
  Internal Structure (Standard)                        30.0 x 10,000               (+)        300,000.00  =     2,000,000.00
  Control Components                                   15 x 10,000                 (+)        150,000.00  =     2,150,000.00
  Lift/Dive Equipment                                  30 x 20,000                 (+)        600,000.00  =     2,750,000.00
  Engine (XXL)                                         (100,000 x 270 x 300) / 75  (+)    108,000,000.00  =   110,750,000.00
  Heat Sinks (Single)                                  4 x 2,000                   (+)          8,000.00  =   110,758,000.00
  Turret                                               5.5 x 5,000                 (+)         27,500.00  =   110,785,500.00
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost                                                                                         110,785,500.00

============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
  Angel ECM Suite                                      750,000                                750,000.00                    
  Arrow IV System                                      450,000                     (+)        450,000.00  =     1,200,000.00
  Arrow IV System                                      450,000                     (+)        450,000.00  =     1,650,000.00
  Arrow IV System                                      450,000                     (+)        450,000.00  =     2,100,000.00
  Arrow IV System                                      450,000                     (+)        450,000.00  =     2,550,000.00
  Arrow IV System                                      450,000                     (+)        450,000.00  =     3,000,000.00
  Arrow IV System                                      450,000                     (+)        450,000.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Cluster] [Empty Bin]       0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [FASCAM] [Empty Bin]        0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin]      0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin]      0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin]      0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin]      0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Homing] [Empty Bin]        0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Homing] [Empty Bin]        0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Homing] [Empty Bin]        0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Homing] [Empty Bin]        0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Homing] [Empty Bin]        0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Illumination] [Empty Bin]  0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin]    0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin]    0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Smoke] [Empty Bin]         0                           (+)              0.00  =     3,450,000.00
  Arrow IV System (Ammo 5) [Smoke] [Empty Bin]         0                           (+)              0.00  =     3,450,000.00
  Bloodhound Active Probe (IS)                         500,000                     (+)        500,000.00  =     3,950,000.00
  C3 Boosted Slave (IS)                                500,000                     (+)        500,000.00  =     4,450,000.00
  CASE                                                 2 x 50,000                  (+)        100,000.00  =     4,550,000.00
  Hyper-Assault Gauss 40                               600,000                     (+)        600,000.00  =     5,150,000.00
  Hyper-Assault Gauss 40                               600,000                     (+)        600,000.00  =     5,750,000.00
  Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin]          0                           (+)              0.00  =     5,750,000.00
  Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin]          0                           (+)              0.00  =     5,750,000.00
  Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin]          0                           (+)              0.00  =     5,750,000.00
  Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin]          0                           (+)              0.00  =     5,750,000.00
  Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin]          0                           (+)              0.00  =     5,750,000.00
  Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin]          0                           (+)              0.00  =     5,750,000.00
  Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin]          0                           (+)              0.00  =     5,750,000.00
  Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin]          0                           (+)              0.00  =     5,750,000.00
  Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin]          0                           (+)              0.00  =     5,750,000.00
  Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin]          0                           (+)              0.00  =     5,750,000.00
  LB 2-X AC                                            150,000                     (+)        150,000.00  =     5,900,000.00
  LB 2-X AC                                            150,000                     (+)        150,000.00  =     6,050,000.00
  LB 2-X AC                                            150,000                     (+)        150,000.00  =     6,200,000.00
  LB 2-X AC                                            150,000                     (+)        150,000.00  =     6,350,000.00
  LB 2-X AC (Ammo 45) [Cluster] [Empty Bin]            0                           (+)              0.00  =     6,350,000.00
  LB 2-X AC (Ammo 45) [Cluster] [Empty Bin]            0                           (+)              0.00  =     6,350,000.00
  LB 2-X AC (Ammo 45) [Cluster] [Empty Bin]            0                           (+)              0.00  =     6,350,000.00
  LB 2-X AC (Ammo 45) [Empty Bin]                      0                           (+)              0.00  =     6,350,000.00
  Medium Pulse Laser                                   60,000                      (+)         60,000.00  =     6,410,000.00
  Targeting Computer                                   11 x 10,000                 (+)        110,000.00  =     6,520,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                6,520,000.00

============================================================================================================================
Combat Vehicle Cost
----------------------------------------------------------------------------------------------------------------------------
  Structural Cost                                                                         110,785,500.00                    
  Weapons and Equipment Cost                                                       (+)      6,520,000.00  =   117,305,500.00
  Combat Vehicle Cost Multiplier                       1 + (300 / 50)              (*)                 7  =   821,138,500.00
----------------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost                                                                                     821,138,500.00