Cost Breakdown
Name/Model: Guardsman Alpha
Technology: Inner Sphere (Mixed)
Tonnage: 50
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (160 pts) 10.0 x 10,000 100,000.00
Internal Structure (Endo Steel): 50 x 1,600 x 1 (+) 80,000.00 = 180,000.00
Myomer (Triple-Strength): 50 x 16,000 (+) 800,000.00 = 980,000.00
Engine (XL): (20,000 x 200 x 50) / 75 (+) 2,666,666.67 = 3,646,666.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 4,246,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,446,666.67
Life Support: 50,000 (+) 50,000.00 = 4,496,666.67
Sensors: 50 x 2,000 (+) 100,000.00 = 4,596,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,656,666.67
Arm Actuators: 50 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 16,500.00 = 4,673,166.67
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 4,708,166.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,708,166.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE (C) 1 x 50,000 50,000.00
Enhanced PPC (C) 300,000 (+) 300,000.00 = 350,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,075,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 2,275,000.00
Improved LRM 5 (C) 30,000 (+) 30,000.00 = 2,305,000.00
Improved LRM 5 (C) 30,000 (+) 30,000.00 = 2,335,000.00
Improved LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 2,335,000.00
Mace 130,000 (+) 130,000.00 = 2,465,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,505,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 2,615,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 2,725,000.00
Small Laser 11,250 (+) 11,250.00 = 2,736,250.00
Small Laser 11,250 (+) 11,250.00 = 2,747,500.00
Small Laser 11,250 (+) 11,250.00 = 2,758,750.00
Small Laser 11,250 (+) 11,250.00 = 2,770,000.00
Small Laser 11,250 (+) 11,250.00 = 2,781,250.00
Small Laser 11,250 (+) 11,250.00 = 2,792,500.00
SRM 4 (C) 60,000 (+) 60,000.00 = 2,852,500.00
SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 2,852,500.00
Supercharger 200 x 10,000 (+) 2,000,000.00 = 4,852,500.00
TAG 50,000 (+) 50,000.00 = 4,902,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,902,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,708,166.67
Weapons and Equipment Cost: (+) 4,902,500.00 = 9,610,666.67
OmniMech Conversion Cost: (4,708,166.67 + 4,902,500.00) x 0.25 (+) 2,402,666.67 = 12,013,333.33
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 18,020,000.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,020,000.00
|