Cost Breakdown
Name/Model: Phoenix Raptor PXR-4T
Technology: Inner Sphere (Mixed)
Tonnage: 65
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (163 pts) 8.5 x 20,000 170,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 274,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 404,000.00
Engine (Compact): (10,000 x 260 x 65) / 75 (+) 2,253,333.33 = 2,657,333.33
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 3,782,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,982,333.33
Life Support: 50,000 (+) 50,000.00 = 4,032,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 4,162,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 4,246,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 29,900.00 = 4,276,233.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 4,321,733.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,321,733.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE (C) 1 x 50,000 50,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 350,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 650,000.00
Jump Jets 65 x (4 x 4) x 200 (+) 208,000.00 = 858,000.00
Light AC/5 150,000 (+) 150,000.00 = 1,008,000.00
Light AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,008,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,048,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,088,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,088,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,321,733.33
Weapons and Equipment Cost: (+) 1,088,000.00 = 5,409,733.33
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 8,926,060.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,926,060.00
|