Distribution

Name/Model:         Kepler KPR-L3-O
Technology:         Inner Sphere
Tonnage:            90
Configuration:      Biped OmniMech

===================================================================================

Left Arm                     Head                   Right Arm                      
1. Shoulder                  1. Life Support        1. Shoulder                    
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator          
3. Lower Arm Actuator        3. Cockpit             3. Lower Arm Actuator          
4.Large Pulse Laser         4. Small Laser         4.Large Pulse Laser           
5.Large Pulse Laser         5. Sensors             5.Large Pulse Laser           
6. Medium Pulse Laser        6. Life Support        6. Medium Pulse Laser          
                                                                                   
1.Double Heat Sink                                 1.Double Heat Sink            
2.Double Heat Sink                                 2.Double Heat Sink            
3.Double Heat Sink                                 3.Double Heat Sink            
4. Endo Steel                                       4. Endo Steel                  
5. Endo Steel                                       5. Endo Steel                  
6. Endo Steel                                       6. Endo Steel                  
                                                                                   
Left Torso                   Center Torso           Right Torso                    
1. XL Engine                 1. XL Engine           1. XL Engine                   
2. XL Engine                 2. XL Engine           2. XL Engine                   
3. XL Engine                 3. XL Engine           3. XL Engine                   
4.Gauss Rifle               4. Gyro                4. Flamer                      
5.Gauss Rifle               5. Gyro                5. Flamer                      
6.Gauss Rifle               6. Gyro                6. Flamer                      
                                                                                  
1.Gauss Rifle               1. Gyro                1. Gauss Rifle (Ammo 8)        
2.Gauss Rifle               2. XL Engine           2. Gauss Rifle (Ammo 8)        
3.Gauss Rifle               3. XL Engine           3.Double Heat Sink            
4.Gauss Rifle               4. XL Engine           4.Double Heat Sink            
5. CASE                      5. Endo Steel          5.Double Heat Sink            
6. Endo Steel                6. Endo Steel          6. Endo Steel                  
                                                                                   
Left Leg                                            Right Leg                      
1. Hip                                              1. Hip                         
2. Upper Leg Actuator                               2. Upper Leg Actuator          
3. Lower Leg Actuator                               3. Lower Leg Actuator          
4. Foot Actuator                                    4. Foot Actuator               
5. Endo Steel                                       5. Endo Steel                  
6. Endo Steel                                       6. Endo Steel                  

                 Battle Value Breakdown

Name/Model:         Kepler KPR-L3-O
Technology:         Inner Sphere
Tonnage:            90
Configuration:      Biped OmniMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             256 x 2.5 x 1               640.000             
  Internal Structure (Endo Steel w/ XL Engine): 138 x 1.5 x 1 x 0.5  (+)    103.500  =   743.500
  Gyro (Standard):                              90 x 0.5             (+)     45.000  =   788.500
  Explosive Equipment:                          7 Critical Spaces    (-)      7.000  =   781.500
  Defensive Movement Factor:                    +2                   (*)       1.20  =   937.800
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           937.800

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 34 (Heat Sinks) - 2 (Movement) - 39 (Weapons) = -1                           
  Offensive Equipment:                                                                          
       Gauss Rifle                                                          320.000             
       Large Pulse Laser                                             (+)    119.000  =   439.000
       Large Pulse Laser                                             (+)    119.000  =   558.000
       Medium Pulse Laser                                            (+)     48.000  =   606.000
       Medium Pulse Laser                                            (+)     48.000  =   654.000
       Gauss Rifle (Ammo 8)                                          (+)     40.000  =   694.000
       Gauss Rifle (Ammo 8)                                          (+)     40.000  =   734.000
       Small Laser                                                   (+)      9.000  =   743.000
       Flamer                                                        (+)      6.000  =   749.000
       Flamer                                                        (+)      6.000  =   755.000
       Flamer                                                        (+)      6.000  =   761.000
  Total 'Mech Tonnage:                                               (+)     90.000  =   851.000
  Speed Factor:                                 6 (Run) + 0 (Jump)   (*)      1.120  =   953.120
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           953.120

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  937.800             
  Offensive Battle Rating:                                           (+)    953.120  = 1,890.920
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,891

                 Alpha Strike Conversion

Name/Model:         Kepler KPR-L3-O
Technology:         Inner Sphere
Tonnage:            90
Configuration:      Biped OmniMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       90 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks)                                                                                           =       34
     2 (Movement) + 39 (Weapons) - 4 (Base)                                                      (-)       37  =       -3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Flamer                                                                                      (+)    0.200  =    0.200
     Flamer                                                                                      (+)    0.200  =    0.400
     Flamer                                                                                      (+)    0.200  =    0.600
     Small Laser                                                                                 (+)    0.300  =    0.900
     Medium Pulse Laser                                                                          (+)    0.660  =    1.560
     Medium Pulse Laser                                                                          (+)    0.660  =    2.220
     Large Pulse Laser                                                                           (+)    0.990  =    3.210
     Large Pulse Laser                                                                           (+)    0.990  =    4.200
     Gauss Rifle                                                                                 (+)    1.245  =    5.445
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =  185.130
     Divided by the maximum heat output - 4                                                      (/)       37  =    5.004
     Rounded up to the nearest tenth                                                                           =      5.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         6

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks)                                                                                           =       34
     2 (Movement) + 39 (Weapons) - 4 (Base)                                                      (-)       37  =       -3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser                                                                          (+)    0.660  =    0.660
     Medium Pulse Laser                                                                          (+)    0.660  =    1.320
     Large Pulse Laser                                                                           (+)    0.990  =    2.310
     Large Pulse Laser                                                                           (+)    0.990  =    3.300
     Gauss Rifle                                                                                 (+)    1.500  =    4.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =  163.200
     Divided by the maximum heat output - 4                                                      (/)       37  =    4.411
     Rounded up to the nearest tenth                                                                           =      4.5
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     34 (Heat Sinks)                                                                                           =       34
     2 (Movement) + 1 (Weapons) - 4 (Base)                                                       (-)       -1  =       35
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle                                                                                 (+)    1.500  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      256 armor points x 1                                                 256.000  =  256.000
     Armor Factor Conversion                                                                     (/)       30  =    8.533
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 90 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped with forward facing incendiary weapons                                                      =  HT1/-/-
  Unit utilizes modular (Omni) technology                                                                      =     OMNI

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        6 (Short) + 5 (Medium) + 5 (Medium) + 2 (Long)                                =   18.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   20.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   20.000
     Special Ability Factor      [HT1/-/-] 1 (Max Rating)                                        (+)    1.000  =   21.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   21.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                                   =   24.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   24.000  =   25.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   21.000
     Defensive Value                                                                             (+)   25.000  =   46.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     46

                 Cost Breakdown

Name/Model:         Kepler KPR-L3-O
Technology:         Inner Sphere
Tonnage:            90
Configuration:      Biped OmniMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (256 pts) 16.0 x 10,000                             160,000.00                    
  Internal Structure (Endo Steel):  90 x 1,600 x 1                           (+)        144,000.00  =       304,000.00
  Myomer (Standard):                90 x 2,000                               (+)        180,000.00  =       484,000.00
  Engine (XL):                      (20,000 x 360 x 90) / 75                 (+)      8,640,000.00  =     9,124,000.00
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =    10,324,000.00
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    10,524,000.00
  Life Support:                     50,000                                   (+)         50,000.00  =    10,574,000.00
  Sensors:                          90 x 2,000                               (+)        180,000.00  =    10,754,000.00
  Heat Sinks (Double):              17 x 6,000                               (+)        102,000.00  =    10,856,000.00
  Arm Actuators:                    90 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         27,000.00  =    10,883,000.00
  Leg Actuators:                    90 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         63,000.00  =    10,946,000.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   10,946,000.00

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE                              50,000                                               50,000.00                    
  Flamer                            7,500                                    (+)          7,500.00  =        57,500.00
  Flamer                            7,500                                    (+)          7,500.00  =        65,000.00
  Flamer                            7,500                                    (+)          7,500.00  =        72,500.00
  Gauss Rifle                       300,000                                  (+)        300,000.00  =       372,500.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       372,500.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       372,500.00
  Large Pulse Laser                 175,000                                  (+)        175,000.00  =       547,500.00
  Large Pulse Laser                 175,000                                  (+)        175,000.00  =       722,500.00
  Medium Pulse Laser                60,000                                   (+)         60,000.00  =       782,500.00
  Medium Pulse Laser                60,000                                   (+)         60,000.00  =       842,500.00
  Small Laser                       11,250                                   (+)         11,250.00  =       853,750.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            853,750.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   10,946,000.00                    
  Weapons and Equipment Cost:                                                (+)        853,750.00  =    11,799,750.00
  OmniMech Conversion Cost:         (10,946,000.00 + 853,750.00) x 0.25      (+)      2,949,937.50  =    14,749,687.50
  BattleMech Cost Multiplier:       1 + (90 / 100)                           (*)              1.90  =    28,024,406.25
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    28,024,406.00