Distribution

Name/Model:         ProtoGoblin (Comms)
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Tracked Combat Vehicle

==================================================================================================

                Front                                                                             
                1. Machine Gun                                                                    
                2. Searchlight, Mounted                                                           
                3. Empty                                                                          
                                                                                                  
Left Side       Body                                        Right Side      Turret                
1. Empty        1. Compartment, Battle Armor (4 ton)        1. Empty        1. Small Laser        
                2. Machine Gun (Ammo 100)                                   2. Small Laser        
                3. Communications Equipment (1 ton)                         3. Empty              
                4. Guardian ECM Suite                                                             
                5. Paramedic Equipment                                                            
                6. Empty                                                                          
                                                                                                  
                Rear                                                                              
                1. Trailer Hitch                                                                  
                2. Empty                                                                          

                 Battle Value Breakdown

Name/Model:         ProtoGoblin (Comms)
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Tracked Combat Vehicle

===========================================================================
Defensive Battle Rating
---------------------------------------------------------------------------
  Armor (Standard):              130 x 2.5 x 1         325.000             
  Internal Structure (Standard): 20 x 1.5 x 1   (+)     30.000  =   355.000
  Defensive Equipment:                                                     
       Guardian ECM Suite                       (+)     61.000  =   416.000
  Unit Type Modifier:            Tracked        (*)       0.90  =   374.400
  Defensive Movement Factor:     +2             (*)       1.20  =   449.280
---------------------------------------------------------------------------
Final Defensive Battle Rating:                                      449.280

===========================================================================
Offensive Battle Rating
---------------------------------------------------------------------------
  Offensive Equipment:                                                     
       Small Laser                                       9.000             
       Small Laser                              (+)      9.000  =    18.000
       Machine Gun                              (+)      5.000  =    23.000
       Machine Gun (Ammo 100)                   (+)      0.500  =    23.500
  Total Vehicle Tonnage:         40 / 2         (+)     20.000  =    43.500
  Speed Factor:                  6 (Flank)      (*)      1.120  =    48.720
---------------------------------------------------------------------------
Final Offensive Battle Rating:                                       48.720

===========================================================================
Combat Vehicle Battle Value
---------------------------------------------------------------------------
  Defensive Battle Rating:                             449.280             
  Offensive Battle Rating:                      (+)     48.720  =   498.000
---------------------------------------------------------------------------
Final BattleMech Battle Value:                                          498

                 Alpha Strike Conversion

Name/Model:         ProtoGoblin (Comms)
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Tracked Combat Vehicle

============================================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  Combat Vehicle                                                                                =          CV
--------------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                          CV

============================================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       40 (greater than or equal to 40 and less than 60)                                             =           2
--------------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                                   2

============================================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Cruise)                                                                                    =          8"
     Tracked Motive Type                                                                                                       =         8"t
     Ground Target Movement Modifier at 8" is 1                                                                                             
--------------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                       8"t

============================================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                         =       0.000
     Machine Gun                                                                                                 (+)    0.200  =       0.200
     Small Laser (TU)                                                                                            (+)    0.300  =       0.500
     Small Laser (TU)                                                                                            (+)    0.300  =       0.800
                                                                                                                                            
  Heat-modified damage value:                                                                                                               
     Damage subtotal rounded up to the nearest tenth                                                                           =         0.8
--------------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                            1

============================================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                         =       0.000
--------------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                           0

============================================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                         =       0.000
--------------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                             0

============================================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      130 armor points x 1                                                                 130.000  =     130.000
     Armor Factor Conversion                                                                                     (/)       30  =       4.333
--------------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                         4

============================================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      20 structure points                                                                   20.000  =      20.000
     Structure Conversion                                                                                        (/)       10  =       2.000
--------------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                                     2

============================================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Guardian ECM Suite                                                                                     =         ECM
  Unit is equipped with an Internal Combustion engine                                                                          =          EE
  Unit is equipped with Trailer Hitch                                                                                          =         HTC
  Unit is equipped with 4 tons of tons of space allocated for infantry transport                                               =         IT4
  Unit is equipped as a mobile headquarters                                                                                    =        MHQ1
  Unit is equipped with Communications Equipment                                                                               =         RCN
  Unit is a Combat Vehicle                                                                                                     =        SRCH
  Unit is equipped with turret mounted weapons                                                                                 =  TUR(1/-/-)

============================================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                                   
     Attack Damage Factor        1 (Short) + 0 (Medium) + 0 (Medium) + 0 (Long)                                                =       1.000
     Blanket Offensive Modifier  1 (Base)                                                                        (*)    1.000  =       1.000
                                                                                                                                            
  Defensive Interaction Rating:                                                                                                             
     Armor Factor                4 (Armor) x 1.8 (Tracked)                                                                     =       7.200
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                                                (+)    2.000  =       9.200
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                       (*)    1.100  =      10.120
     Final DIR                   Round to nearest half point                                                                   =      10.000
                                                                                                                                            
  Unit's Defensive Value:                                                                                                                   
     Movement Factor             1 (0.25 per 2")                                                                               =       1.000
     Final DIR                   Defensive Interaction Rating                                                    (+)   10.000  =      11.000
                                                                                                                                            
  Unit's Final Point Value:                                                                                                                 
     Offensive Value                                                                                                           =       1.000
     Defensive Value                                                                                             (+)   11.000  =      12.000
     Force Bonus                 [ECM] Electronic Countermeasures                                                (+)    2.000  =      14.000
     Force Bonus                 [MHQ1] Mobile Headquarters                                                      (+)    1.000  =      15.000
     Force Bonus                 [RCN] Recon                                                                     (+)    2.000  =      17.000
--------------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                        17

                 Cost Breakdown

Name/Model:         ProtoGoblin (Comms)
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Tracked Combat Vehicle

========================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------
  Armor (Standard)                    (130 pts) 8.5 x 10,000               85,000.00                    
  Internal Structure (Standard)       4.0 x 10,000             (+)         40,000.00  =       125,000.00
  Control Components                  2 x 10,000               (+)         20,000.00  =       145,000.00
  Engine (Internal Combustion)        (1,250 x 160 x 40) / 75  (+)        106,666.67  =       251,666.67
  Heat Sinks (Single)                 3 x 2,000                (+)          6,000.00  =       257,666.67
  Turret                              0.5 x 5,000              (+)          2,500.00  =       260,166.67
  Power Amplifiers                    0.5 x 20,000             (+)         10,000.00  =       270,166.67
--------------------------------------------------------------------------------------------------------
Total Structural Cost                                                                         270,166.67

========================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------
  Communications Equipment (1 ton)    1 x 10000                            10,000.00                    
  Compartment, Battle Armor (4 ton)   8 x 0                    (+)              0.00  =        10,000.00
  Guardian ECM Suite                  200,000                  (+)        200,000.00  =       210,000.00
  Machine Gun                         5,000                    (+)          5,000.00  =       215,000.00
  Machine Gun (Ammo 100) [Empty Bin]  0                        (+)              0.00  =       215,000.00
  Paramedic Equipment                 7,500                    (+)          7,500.00  =       222,500.00
  Searchlight, Mounted                2,000                    (+)          2,000.00  =       224,500.00
  Small Laser                         11,250                   (+)         11,250.00  =       235,750.00
  Small Laser                         11,250                   (+)         11,250.00  =       247,000.00
  Trailer Hitch                       0                        (+)              0.00  =       247,000.00
--------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                              247,000.00

========================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------
  Structural Cost                                                         270,166.67                    
  Weapons and Equipment Cost                                   (+)        247,000.00  =       517,166.67
  Combat Vehicle Cost Multiplier      1 + (40 / 100)           (*)               1.4  =       724,033.33
--------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost                                                                     724,033.00