Cost Breakdown
Name/Model: Beowulf II BWO-17
Technology: Inner Sphere
Tonnage: 55
Configuration: Biped BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (185 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 55 x 400 x 1 (+) 22,000.00 = 142,000.00
Myomer (MASC): (275 x 3 x 1,000) + (55 x 2,000) (+) 935,000.00 = 1,077,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 5,110,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,010,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,210,333.33
Life Support: 50,000 (+) 50,000.00 = 6,260,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 6,370,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 6,442,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 6,467,633.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 6,506,133.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,506,133.33
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Bloodhound Active Probe 500,000 (+) 500,000.00 = 1,250,000.00
C3 Slave 250,000 (+) 250,000.00 = 1,500,000.00
ER Flamer 15,000 (+) 15,000.00 = 1,515,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,526,250.00
Improved Jump Jets 55 x (7 x 7) x 500 (+) 1,347,500.00 = 2,873,750.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 2,983,750.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 3,093,750.00
TAG 50,000 (+) 50,000.00 = 3,143,750.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,143,750.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,506,133.33
Weapons and Equipment Cost: (+) 3,143,750.00 = 9,649,883.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 14,957,319.17
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 14,957,319.00
|