Cost Breakdown
Name/Model: Sparkfly PRIME
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (172 pts) 9.0 x 20,000 180,000.00
Internal Structure (Standard): 65 x 400 x 1 (+) 26,000.00 = 206,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 336,000.00
Engine (Fusion): (5,000 x 260 x 65) / 75 (+) 1,126,666.67 = 1,462,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,362,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,562,666.67
Life Support: 50,000 (+) 50,000.00 = 2,612,666.67
Sensors: 65 x 2,000 (+) 130,000.00 = 2,742,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 2,826,666.67
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 29,900.00 = 2,856,566.67
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 2,902,066.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,902,066.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ECM Suite 200,000 (+) 200,000.00 = 300,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 400,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 500,000.00
Jump Jets 65 x (3 x 3) x 200 (+) 117,000.00 = 617,000.00
Light Active Probe 150,000 (+) 150,000.00 = 767,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 767,000.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 967,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 983,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 999,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,015,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,031,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,047,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,063,000.00
Streak SRM 4 90,000 (+) 90,000.00 = 1,153,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,153,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,153,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,273,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,273,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,273,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,273,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,902,066.67
Weapons and Equipment Cost: (+) 1,273,000.00 = 4,175,066.67
OmniMech Conversion Cost: (2,902,066.67 + 1,273,000.00) x 0.25 (+) 1,043,766.67 = 5,218,833.33
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 8,611,075.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,611,075.00
|