Cost Breakdown
Name/Model: Perseus P1G [BASE]
Technology: Inner Sphere (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (224 pts) 14.0 x 10,000 140,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 260,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 410,000.00
Engine (XL): (20,000 x 300 x 75) / 75 (+) 6,000,000.00 = 6,410,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,310,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,510,000.00
Life Support: 50,000 (+) 50,000.00 = 7,560,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 7,710,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,782,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 7,806,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 7,859,250.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,859,250.00
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
CASE II (C) 175,000 (+) 175,000.00 = 350,000.00
Communications Equipment (3 ton) (C) 10000 x 3 (+) 30,000.00 = 380,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 460,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 540,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 620,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 700,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 1,000,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,300,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,300,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,300,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 1,300,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 1,300,000.00
LRM 20 w/ Artemis V FCS (C) 250,000 + 250,000 (+) 500,000.00 = 1,800,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,800,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,859,250.00
Weapons and Equipment Cost: (+) 1,800,000.00 = 9,659,250.00
OmniMech Conversion Cost: (7,859,250.00 + 1,800,000.00) x 0.25 (+) 2,414,812.50 = 12,074,062.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 21,129,609.38
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,129,609.00
|