Cost Breakdown
Name/Model: Wolfsbane WFB-A
Technology: Inner Sphere (Mixed)
Tonnage: 15
Configuration: Quad OmniMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (38 pts) 2.0 x 20,000 40,000.00
Internal Structure (Endo Steel): 15 x 1,600 x 1 (+) 24,000.00 = 64,000.00
Myomer (MASC): (195 x 1 x 1,000) + (15 x 2,000) (+) 225,000.00 = 289,000.00
Engine (XL): (20,000 x 195 x 15) / 75 (+) 780,000.00 = 1,069,000.00
Gyro (XL): 1.0 x 750,000 (+) 750,000.00 = 1,819,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 1,994,000.00
Life Support: 50,000 (+) 50,000.00 = 2,044,000.00
Sensors: 15 x 2,000 (+) 30,000.00 = 2,074,000.00
Leg Actuators: 15 x ((150 x 4) + (80 x 4) + (120 x 4)) (+) 21,000.00 = 2,095,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,095,000.00
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
Flamer (C) 7,500 7,500.00
Light TAG (C) 40,000 (+) 40,000.00 = 47,500.00
Machine Gun (C) 5,000 (+) 5,000.00 = 52,500.00
Machine Gun (C) 5,000 (+) 5,000.00 = 57,500.00
Machine Gun (C) 5,000 (+) 5,000.00 = 62,500.00
Machine Gun (C) 5,000 (+) 5,000.00 = 67,500.00
Machine Gun (C) 5,000 (+) 5,000.00 = 72,500.00
Machine Gun (C) 5,000 (+) 5,000.00 = 77,500.00
Machine Gun (Ammo 100) [Empty Bin] (C) 0 (+) 0.00 = 77,500.00
Machine Gun Array Module (C) 1,250 (+) 1,250.00 = 78,750.00
Machine Gun Array Module (C) 1,250 (+) 1,250.00 = 80,000.00
Supercharger (C) 195 x 10,000 (+) 1,950,000.00 = 2,030,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,030,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,095,000.00
Weapons and Equipment Cost: (+) 2,030,000.00 = 4,125,000.00
OmniMech Conversion Cost: (2,095,000.00 + 2,030,000.00) x 0.25 (+) 1,031,250.00 = 5,156,250.00
BattleMech Cost Multiplier: 1 + (15 / 100) (*) 1.15 = 5,929,687.50
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 5,929,688.00
|