Cost Breakdown
Name/Model: Fellblade FLB-2D
Technology: Inner Sphere
Tonnage: 100
Configuration: Tracked Combat Vehicle
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Ferro-Fibrous) (390 pts) 20.0 x 25,000 500,000.00
Internal Structure (Standard) 10.0 x 10,000 (+) 100,000.00 = 600,000.00
Control Components 5 x 10,000 (+) 50,000.00 = 650,000.00
Engine (XL) (20,000 x 200 x 100) / 75 (+) 5,333,333.33 = 5,983,333.33
Turret 3 x 5,000 (+) 15,000.00 = 5,998,333.33
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost 5,998,333.33
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
Autocannon/10 200,000 200,000.00
Autocannon/10 200,000 (+) 200,000.00 = 400,000.00
Autocannon/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 400,000.00
Autocannon/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 400,000.00
Autocannon/10 (Ammo 5) [Precision] [Empty Bin] 0 (+) 0.00 = 400,000.00
Autocannon/10 (Ammo 5) [Precision] [Empty Bin] 0 (+) 0.00 = 400,000.00
CASE 50,000 (+) 50,000.00 = 450,000.00
Heavy Flamer 11,250 (+) 11,250.00 = 461,250.00
Heavy Flamer (Ammo 10) [Empty Bin] 0 (+) 0.00 = 461,250.00
Heavy Flamer (Ammo 10) [Empty Bin] 0 (+) 0.00 = 461,250.00
Heavy Flamer (Ammo 10) [Empty Bin] 0 (+) 0.00 = 461,250.00
Machine Gun 5,000 (+) 5,000.00 = 466,250.00
Machine Gun 5,000 (+) 5,000.00 = 471,250.00
Machine Gun 5,000 (+) 5,000.00 = 476,250.00
Machine Gun 5,000 (+) 5,000.00 = 481,250.00
Machine Gun 5,000 (+) 5,000.00 = 486,250.00
Machine Gun 5,000 (+) 5,000.00 = 491,250.00
Machine Gun 5,000 (+) 5,000.00 = 496,250.00
Machine Gun 5,000 (+) 5,000.00 = 501,250.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 501,250.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 501,250.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 501,250.00
Machine Gun Array Module 1,250 (+) 1,250.00 = 502,500.00
Machine Gun Array Module 1,250 (+) 1,250.00 = 503,750.00
Small VSP Laser 60,000 (+) 60,000.00 = 563,750.00
Sponson Turrets 0.5 x 4,000 (+) 2,500.00 = 566,250.00
Thumper Artillery Cannon 200,000 (+) 200,000.00 = 766,250.00
Thumper Artillery Cannon (Ammo 20) [Empty Bin] 0 (+) 0.00 = 766,250.00
Thumper Artillery Cannon (Ammo 20) [Fuel-Air] [Empty Bin] 0 (+) 0.00 = 766,250.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 766,250.00
=================================================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost 5,998,333.33
Weapons and Equipment Cost (+) 766,250.00 = 6,764,583.33
Combat Vehicle Cost Multiplier 1 + (100 / 100) (*) 2 = 13,529,166.67
---------------------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 13,529,167.00
|