Cost Breakdown
Name/Model: Prybar PRY-1
Technology: Clan (Mixed)
Tonnage: 100
Configuration: Biped IndustrialMech
===============================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (307 pts) 19.5 x 10,000 195,000.00
Internal Structure (Industrial): 100 x 300 x 1 (+) 30,000.00 = 225,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 425,000.00
Engine (Fusion): (5,000 x 300 x 100) / 75 (+) 2,000,000.00 = 2,425,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,325,000.00
Cockpit (Industrial): 100,000 (+) 100,000.00 = 3,425,000.00
Life Support: 50,000 (+) 50,000.00 = 3,475,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 3,675,000.00
Heat Sinks (Single): 6 x 2,000 (+) 12,000.00 = 3,687,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 46,000.00 = 3,733,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 3,803,000.00
-----------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,803,000.00
===============================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 200,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 200,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 200,000.00
Autocannon/10 (IS) 200,000 (+) 200,000.00 = 400,000.00
Autocannon/10 (Ammo 10) [Flak] [Empty Bin] (IS) 0 (+) 0.00 = 400,000.00
Autocannon/10 (Ammo 10) [Flak] [Empty Bin] (IS) 0 (+) 0.00 = 400,000.00
Autocannon/10 (Ammo 10) [Flechette] [Empty Bin] (IS) 0 (+) 0.00 = 400,000.00
Autocannon/10 (Ammo 10) [Flechette] [Empty Bin] (IS) 0 (+) 0.00 = 400,000.00
Autocannon/10 (Ammo 5) [Armor-Piercing] [Empty Bin] (IS) 0 (+) 0.00 = 400,000.00
Autocannon/10 (Ammo 5) [Armor-Piercing] [Empty Bin] (IS) 0 (+) 0.00 = 400,000.00
Autocannon/10 (Ammo 5) [Armor-Piercing] [Empty Bin] (IS) 0 (+) 0.00 = 400,000.00
Autocannon/10 (Ammo 5) [Armor-Piercing] [Empty Bin] (IS) 0 (+) 0.00 = 400,000.00
CASE 1 x 50,000 (+) 50,000.00 = 450,000.00
CASE II 175,000 (+) 175,000.00 = 625,000.00
Ejection Seat 25,000 (+) 25,000.00 = 650,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 730,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 810,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 890,000.00
ER Small Laser 11,250 (+) 11,250.00 = 901,250.00
ER Small Laser 11,250 (+) 11,250.00 = 912,500.00
ER Small Laser 11,250 (+) 11,250.00 = 923,750.00
ER Small Laser 11,250 (+) 11,250.00 = 935,000.00
ER Small Laser 11,250 (+) 11,250.00 = 946,250.00
-----------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 946,250.00
===============================================================================================================================================
IndustrialMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,803,000.00
Weapons and Equipment Cost: (+) 946,250.00 = 4,749,250.00
IndustrialMech Cost Multiplier: 1 + (100 / 400) (*) 1.25 = 5,936,562.50
-----------------------------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 5,936,563.00
|