Cost Breakdown
Name/Model: Golgo 13
Technology: Inner Sphere (Mixed)
Tonnage: 85
Configuration: Biped BattleMech
========================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (263 pts) 16.5 x 10,000 165,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 301,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 471,000.00
Engine (XL): (Armored) (20,000 x 340 x 85) / 75 + (10 x 150,000) (+) 9,206,666.67 = 9,677,666.67
Gyro (Compact): (Armored) 6.0 x 400,000 + (2 x 150,000) (+) 2,700,000.00 = 12,377,666.67
Cockpit (Small): (Armored) 175,000 + (1 x 150,000) (+) 325,000.00 = 12,702,666.67
Life Support: (Armored) 50,000 + (1 x 150,000) (+) 200,000.00 = 12,902,666.67
Sensors: (Armored) 85 x 2,000 + (2 x 150,000) (+) 470,000.00 = 13,372,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 13,462,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 39,100.00 = 13,501,766.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 13,561,266.67
----------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,561,266.67
========================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
CASE II (C) 175,000 (+) 175,000.00 = 350,000.00
CASE II (C) 175,000 (+) 175,000.00 = 525,000.00
CASE II (C) 175,000 (+) 175,000.00 = 700,000.00
Chameleon LPS 600,000 (+) 600,000.00 = 1,300,000.00
Null-Signature System 1,400,000 (+) 1,400,000.00 = 2,700,000.00
Streak LRM 5 (C) 75,000 (+) 75,000.00 = 2,775,000.00
Streak LRM 5 (C) 75,000 (+) 75,000.00 = 2,850,000.00
Streak LRM 5 (C) 75,000 (+) 75,000.00 = 2,925,000.00
Streak LRM 5 (C) 75,000 (+) 75,000.00 = 3,000,000.00
Streak LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 3,000,000.00
Streak LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 3,000,000.00
Streak LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 3,000,000.00
Streak LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 3,000,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 3,090,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 3,180,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 3,270,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 3,360,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 3,360,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 3,360,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 3,360,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 3,360,000.00
Watchdog CEWS (C) (Armored) 600,000 + (2 x 150,000) (+) 900,000.00 = 4,260,000.00
----------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,260,000.00
========================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,561,266.67
Weapons and Equipment Cost: (+) 4,260,000.00 = 17,821,266.67
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 32,969,343.33
----------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 32,969,343.00
|