Cost Breakdown
Name/Model: Stalker II (Black Watch) STK-3FRb
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (256 pts) 16.0 x 10,000 160,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 296,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 466,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,172,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,372,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,572,666.67
Life Support: 50,000 (+) 50,000.00 = 9,622,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,792,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,882,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 9,899,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 9,959,166.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,959,166.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
ER Large Laser 200,000 (+) 200,000.00 = 300,000.00
ER Large Laser 200,000 (+) 200,000.00 = 500,000.00
LRM 15 175,000 (+) 175,000.00 = 675,000.00
LRM 15 175,000 (+) 175,000.00 = 850,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 850,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 850,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 850,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 850,000.00
Medium Laser 40,000 (+) 40,000.00 = 890,000.00
Medium Laser 40,000 (+) 40,000.00 = 930,000.00
Medium Laser 40,000 (+) 40,000.00 = 970,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,010,000.00
SRM 4 60,000 (+) 60,000.00 = 1,070,000.00
SRM 4 60,000 (+) 60,000.00 = 1,130,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,130,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,130,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,130,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,959,166.67
Weapons and Equipment Cost: (+) 1,130,000.00 = 11,089,166.67
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 20,514,958.33
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,514,958.00
|