Cost Breakdown
Name/Model: Destrier A D-A
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Naval (Displacement Hull) Combat Vehicle
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard) (740 pts) 46.5 x 10,000 465,000.00
Internal Structure (Standard) 20.0 x 10,000 (+) 200,000.00 = 665,000.00
Control Components 10 x 10,000 (+) 100,000.00 = 765,000.00
Engine (XL) (20,000 x 370 x 200) / 75 (+) 19,733,333.33 = 20,498,333.33
Turret 4.5 x 5,000 (+) 22,500.00 = 20,520,833.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost 20,520,833.33
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 200,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 300,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 400,000.00
Beagle Active Probe 200,000 (+) 200,000.00 = 600,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 700,000.00
Communications Equipment (1 ton) (C) 1 x 10000 (+) 10,000.00 = 710,000.00
ECM Suite (C) 200,000 (+) 200,000.00 = 910,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 990,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,070,000.00
Hyper-Assault Gauss 40 (C) 600,000 (+) 600,000.00 = 1,670,000.00
Hyper-Assault Gauss 40 (C) 600,000 (+) 600,000.00 = 2,270,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 2,270,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 2,270,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 2,270,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 2,270,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 2,270,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 2,270,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 2,270,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 2,270,000.00
Improved Narc Launcher 250,000 (+) 250,000.00 = 2,520,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 2,525,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 2,530,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 2,535,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 2,540,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 2,545,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 2,550,000.00
Narc Missile Beacon (C) 100,000 (+) 100,000.00 = 2,650,000.00
Searchlight, Mounted (C) 2,000 (+) 2,000.00 = 2,652,000.00
Sponson Turrets (C) 1 x 4,000 (+) 5,000.00 = 2,657,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 2,777,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 2,897,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 2,897,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 2,897,000.00
TAG (C) 50,000 (+) 50,000.00 = 2,947,000.00
Targeting Computer 9 x 10,000 (+) 90,000.00 = 3,037,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,037,000.00
=======================================================================================================================
Combat Vehicle Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost 20,520,833.33
Weapons and Equipment Cost (+) 3,037,000.00 = 23,557,833.33
Combat Vehicle Cost Multiplier 1 + (200 / 200) (*) 2 = 47,115,666.67
-----------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 47,115,667.00
|