Cost Breakdown
Name/Model: Rapier RR-OD
Technology: Inner Sphere
Tonnage: 35
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (72 pts) 4.5 x 50,000 225,000.00
Internal Structure (Composite): 35 x 1,600 x 1 (+) 56,000.00 = 281,000.00
Myomer (MASC): (280 x 2 x 1,000) + (35 x 2,000) (+) 630,000.00 = 911,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 3,524,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,424,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 4,599,333.33
Life Support: 50,000 (+) 50,000.00 = 4,649,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,719,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 4,791,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 11,550.00 = 4,802,883.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,827,383.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,827,383.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 240,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 320,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 520,000.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 528,500.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 537,000.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 545,500.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 554,000.00
MagShot Gauss Rifle (Ammo 50) [Empty Bin] 0 (+) 0.00 = 554,000.00
Supercharger 280 x 10,000 (+) 2,800,000.00 = 3,354,000.00
Targeting Computer 2 x 10,000 (+) 20,000.00 = 3,374,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,374,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,827,383.33
Weapons and Equipment Cost: (+) 3,374,000.00 = 8,201,383.33
OmniMech Conversion Cost: (4,827,383.33 + 3,374,000.00) x 0.25 (+) 2,050,345.83 = 10,251,729.17
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 13,839,834.37
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,839,834.00
|