Cost Breakdown
Name/Model: Bharal Instigator VTOL B
Technology: Clan
Tonnage: 22
Configuration: VTOL OmniVehicle
===============================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (28 pts) 1.5 x 20,000 30,000.00
Internal Structure (Standard) 2.5 x 10,000 (+) 25,000.00 = 55,000.00
Control Components 1.5 x 10,000 (+) 15,000.00 = 70,000.00
Rotors 2.5 x 40,000 (+) 100,000.00 = 170,000.00
Engine (Internal Combustion) (1,250 x 125 x 22) / 75 (+) 45,833.33 = 215,833.33
---------------------------------------------------------------------------------------------------------------
Total Structural Cost 215,833.33
===============================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
LB 2-X AC 150,000 (+) 150,000.00 = 200,000.00
LB 2-X AC (Ammo 45) [Cluster] [Empty Bin] 0 (+) 0.00 = 200,000.00
---------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 200,000.00
===============================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------------
Structural Cost 215,833.33
Weapons and Equipment Cost (+) 200,000.00 = 415,833.33
Omni Conversion Cost 415,833.33 x 0.25 (+) 103,958.33 = 519,791.67
Combat Vehicle Cost Multiplier 1 + (22 / 30) (*) 1.733 = 900,798.96
---------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 900,799.00
|