Cost Breakdown
Name/Model: Phoenix Hawk IIC 12
Technology: Clan (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (201 pts) 13.0 x 10,000 130,000.00
Internal Structure (Endo-Composite): 80 x 3,200 x 1 (+) 256,000.00 = 386,000.00
Myomer (Triple-Strength): 80 x 16,000 (+) 1,280,000.00 = 1,666,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 10,199,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,399,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,599,333.33
Life Support: 50,000 (+) 50,000.00 = 11,649,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 11,809,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 11,869,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 11,906,133.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 11,962,133.33
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,962,133.33
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 255,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 335,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 415,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 422,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 430,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 437,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 445,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 452,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 460,000.00
Heavy Machine Gun (Ammo 50) [Empty Bin] 0 (+) 0.00 = 460,000.00
Heavy Machine Gun Array Module 1,250 (+) 1,250.00 = 461,250.00
Heavy Machine Gun Array Module 1,250 (+) 1,250.00 = 462,500.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 612,500.00
Improved Jump Jets 80 x (8 x 8) x 500 (+) 2,560,000.00 = 3,172,500.00
Supercharger 400 x 10,000 (+) 4,000,000.00 = 7,172,500.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 7,172,500.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,962,133.33
Weapons and Equipment Cost: (+) 7,172,500.00 = 19,134,633.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 34,442,340.00
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 34,442,340.00
|