Distribution

Name/Model:         Warsmith CH21-NW
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

================================================================================================

Left Arm                         Head                          Right Arm                        
1. Shoulder                      1. Life Support               1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                    2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                  3. Lower Arm Actuator            
4. Hand Actuator                 4. Light Ferro-Fibrous        4. Hand Actuator                 
5. Medium X-Pulse Laser          5. Sensors                    5. Medium X-Pulse Laser          
6. Medium X-Pulse Laser          6. Life Support               6. Medium X-Pulse Laser          
                                                                                                
1. Triple-Strength Myomer                                      1. Triple-Strength Myomer        
2. Triple-Strength Myomer                                      2. Triple-Strength Myomer        
3. Triple-Strength Myomer                                      3. Triple-Strength Myomer        
4. Light Ferro-Fibrous                                         4. Light Ferro-Fibrous           
5. Light Ferro-Fibrous                                         5. Light Ferro-Fibrous           
6. Light Ferro-Fibrous                                         6. Light Ferro-Fibrous           
                                                                                                
Left Torso                       Center Torso                  Right Torso                      
1. XXL Engine                    1. XXL Engine                 1. XXL Engine                    
2. XXL Engine                    2. XXL Engine                 2. XXL Engine                    
3. XXL Engine                    3. XXL Engine                 3. XXL Engine                    
4. XXL Engine                    4. Compact Gyro             4. XXL Engine                    
5. XXL Engine                    5. Compact Gyro             5. XXL Engine                    
6. XXL Engine                    6. XXL Engine                 6. XXL Engine                    
                                                                                                
1.Improved Jump Jet             1. XXL Engine                 1.Improved Jump Jet             
2.Improved Jump Jet             2. XXL Engine                 2.Improved Jump Jet             
3.Improved Jump Jet             3. ER Medium Laser            3.Improved Jump Jet             
4.Improved Jump Jet             4.Targeting Computer         4.Improved Jump Jet             
5.Improved Jump Jet             5.Targeting Computer         5.Improved Jump Jet             
6.Improved Jump Jet             6.Targeting Computer         6.Improved Jump Jet             
                                                                                                
Left Leg                                                       Right Leg                        
1. Hip                                                       1. Hip                         
2. Upper Leg Actuator                                          2. Upper Leg Actuator            
3. Lower Leg Actuator                                          3. Lower Leg Actuator            
4. Foot Actuator                                               4. Foot Actuator                 
5.Improved Jump Jet                                           5.Improved Jump Jet             
6.Improved Jump Jet                                           6.Improved Jump Jet             

                 Battle Value Breakdown

Name/Model:         Warsmith CH21-NW
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

==================================================================================================
Defensive Battle Rating
--------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                  161 x 2.5 x 1                 402.500             
  Internal Structure (Composite w/ XXL Engine): 83 x 1.5 x 0.5 x 0.25  (+)     15.563  =   418.063
  Gyro (Compact):                               50 x 0.5               (+)     25.000  =   443.063
  Armored Components:                                                                             
       Cockpit                                                         (+)      5.000  =   448.063
       Compact Gyro                                                    (+)      2.500  =   450.563
       Hip                                                             (+)      5.000  =   455.563
       Hip                                                             (+)      5.000  =   460.563
  Defensive Movement Factor:                    +4                     (*)       1.40  =   644.788
--------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                             644.788

==================================================================================================
Offensive Battle Rating
--------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                            
        6 (Base) + 22 (Heat Sinks) - 8 (Movement w/ XXL) - 29 (Weapons) = -9                      
  Offensive Equipment:                                                                            
       Medium X-Pulse Laser                                                    88.750             
       Medium X-Pulse Laser                                            (+)     88.750  =   177.500
       Medium X-Pulse Laser                                            (+)     88.750  =   266.250
       Medium X-Pulse Laser                                            (+)     88.750  =   355.000
       ER Medium Laser                          [Inefficient]          (+)     38.750  =   393.750
  Total 'Mech Tonnage:                                                 (+)     75.000  =   468.750
  Speed Factor:                                 11 (Run) + 4 (Jump)    (*)      2.300  = 1,078.125
--------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           1,078.125

==================================================================================================
BattleMech Battle Value
--------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                    644.788             
  Offensive Battle Rating:                                             (+)  1,078.125  = 1,722.913
--------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                               1,723

                 Cost Breakdown

Name/Model:         Warsmith CH21-NW
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

==============================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):    (161 pts) 9.5 x 15,000                                                        142,500.00                    
  Internal Structure (Composite): 50 x 1,600 x 1                                                     (+)         80,000.00  =       222,500.00
  Myomer (Triple-Strength):       50 x 16,000                                                        (+)        800,000.00  =     1,022,500.00
  Engine (XXL):                   (100,000 x 300 x 50) / 75                                          (+)     20,000,000.00  =    21,022,500.00
  Gyro (Compact):                 (Armored) 4.5 x 400,000 + (2 x 150,000)                            (+)      2,100,000.00  =    23,122,500.00
  Cockpit (Standard):             (Armored) 200,000 + (1 x 150,000)                                  (+)        350,000.00  =    23,472,500.00
  Life Support:                   50,000                                                             (+)         50,000.00  =    23,522,500.00
  Sensors:                        50 x 2,000                                                         (+)        100,000.00  =    23,622,500.00
  Heat Sinks (Double):            11 x 6,000                                                         (+)         66,000.00  =    23,688,500.00
  Arm Actuators:                  50 x ((100 x 2) + (50 x 2) + (80 x 2))                             (+)         23,000.00  =    23,711,500.00
  Leg Actuators:                  (Armored) 50 x ((150 x 2) + (80 x 2) + (120 x 2)) + (2 x 150,000)  (+)        335,000.00  =    24,046,500.00
----------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                           24,046,500.00

==============================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------------------
  ER Medium Laser                 80,000                                                                         80,000.00                    
  Improved Jump Jets              50 x (8 x 8) x 500                                                 (+)      1,600,000.00  =     1,680,000.00
  Medium X-Pulse Laser            110,000                                                            (+)        110,000.00  =     1,790,000.00
  Medium X-Pulse Laser            110,000                                                            (+)        110,000.00  =     1,900,000.00
  Medium X-Pulse Laser            110,000                                                            (+)        110,000.00  =     2,010,000.00
  Medium X-Pulse Laser            110,000                                                            (+)        110,000.00  =     2,120,000.00
  Targeting Computer              3 x 10,000                                                         (+)         30,000.00  =     2,150,000.00
----------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                                  2,150,000.00

==============================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                           24,046,500.00                    
  Weapons and Equipment Cost:                                                                        (+)      2,150,000.00  =    26,196,500.00
  BattleMech Cost Multiplier:     1 + (50 / 100)                                                     (*)              1.50  =    39,294,750.00
----------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                            39,294,750.00

                 Alpha Strike Conversion

Name/Model:         Warsmith CH21-NW
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       50 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                                =      12"
     Ground Target Movement Modifier at 12" is 2                                                                   
                                                                                                                   
  Jumping Movement:              8 (Jump)                                                                =     16"j
     Jumping Target Movement Modifier at 16" is 3                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                         12"/16"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     22 (Heat Sinks)                                                                                     =       22
     8 (Movement) + 29 (Weapons) - 4 (Base)                                                (-)       33  =      -11
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser             [Targeting Computer]                                      (+)    0.550  =    0.550
     Medium X-Pulse Laser        [Targeting Computer]                                      (+)    0.726  =    1.276
     Medium X-Pulse Laser        [Targeting Computer]                                      (+)    0.726  =    2.002
     Medium X-Pulse Laser        [Targeting Computer]                                      (+)    0.726  =    2.728
     Medium X-Pulse Laser        [Targeting Computer]                                      (+)    0.726  =    3.454
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   75.988
     Divided by the maximum heat output - 4                                                (/)       33  =    2.303
     Rounded up to the nearest tenth                                                                     =      2.4
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     22 (Heat Sinks)                                                                                     =       22
     8 (Movement) + 29 (Weapons) - 4 (Base)                                                (-)       33  =      -11
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser             [Targeting Computer]                                      (+)    0.550  =    0.550
     Medium X-Pulse Laser        [Targeting Computer]                                      (+)    0.726  =    1.276
     Medium X-Pulse Laser        [Targeting Computer]                                      (+)    0.726  =    2.002
     Medium X-Pulse Laser        [Targeting Computer]                                      (+)    0.726  =    2.728
     Medium X-Pulse Laser        [Targeting Computer]                                      (+)    0.726  =    3.454
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   75.988
     Divided by the maximum heat output - 4                                                (/)       33  =    2.303
     Rounded up to the nearest tenth                                                                     =      2.4
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     22 (Heat Sinks)                                                                                     =       22
     8 (Movement) - 4 (Base)                                                               (-)        4  =       18
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           161 armor points x 1                                           161.000  =  161.000
     Armor Factor Conversion                                                               (/)       30  =    5.367
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                5

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XXL on a 50 ton BattleMech                                 =      2.0
  Structure:                     Composite                                                 (*)      0.5  =      1.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            1

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                               =      ARM
  Unit contains no explosive components                                                                  =      ENE
  Jumping TMM is 1 greater than Ground TMM                                                               =    JMPS1
  Unit is equipped with Triple-Strength Myomer                                                           =      TSM

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                          =    9.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =   10.000
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   11.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                              (+)    1.000  =   12.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   12.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   10.000
     Structure Factor            1 (Structure) x 1.0 (Other Unit)                          (+)    1.000  =   11.000
     Defense Factor              1 + {[2 (12" Move) + 0.5 (JMPS)] x 0.25}                  (*)    1.625  =   17.875
     Final DIR                   Round to nearest half point                                             =   18.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             2 (0.25 per 2") + 0.5 (Jump-capable)                                    =    2.500
     Final DIR                   Defensive Interaction Rating                              (+)   18.000  =   20.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   12.000
     Defensive Value                                                                       (+)   20.500  =   32.500
     Agile                       [2 (TMM) + 0.5 (JMPS) - 1] x 3 (Medium)                   (+)    4.500  =   37.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               37