Distribution

Name/Model:         Goblin GBN-1R
Technology:         Inner Sphere
Tonnage:            20
Configuration:      Biped BattleMech

=====================================================================================================

Left Arm                      Head                          Right Arm                                
1. Shoulder                   1. Life Support               1. Shoulder                              
2. Upper Arm Actuator         2. Sensors                    2. Upper Arm Actuator                    
3. Lower Arm Actuator         3. Cockpit                    3. Lower Arm Actuator                    
4. Hand Actuator              4. Ferro-Fibrous              4. Hand Actuator                         
5. Flamer                     5. Sensors                    5. Light Machine Gun                   
6. Ferro-Fibrous              6. Life Support               6. Light Machine Gun                   
                                                                                                     
1. Ferro-Fibrous                                            1. Light Machine Gun                   
2. Roll Again                                               2. Light Machine Gun Array Module        
3. Roll Again                                               3. Light Machine Gun (Ammo 200)          
4. Roll Again                                               4. Ferro-Fibrous                         
5. Roll Again                                               5. Ferro-Fibrous                         
6. Roll Again                                               6. Roll Again                            
                                                                                                     
Left Torso                    Center Torso                  Right Torso                              
1. Light Fusion Engine        1. Light Fusion Engine        1. Light Fusion Engine                   
2. Light Fusion Engine        2. Light Fusion Engine        2. Light Fusion Engine                   
3. Heat Sink                  3. Light Fusion Engine        3. Heat Sink                             
4. Heat Sink                  4. Gyro                       4. Heat Sink                             
5. Ferro-Fibrous              5. Gyro                       5. Ferro-Fibrous                         
6. Ferro-Fibrous              6. Gyro                       6. Ferro-Fibrous                         
                                                                                                     
1. Roll Again                 1. Gyro                       1. Roll Again                            
2. Roll Again                 2. Light Fusion Engine        2. Roll Again                            
3. Roll Again                 3. Light Fusion Engine        3. Roll Again                            
4. Roll Again                 4. Light Fusion Engine        4. Roll Again                            
5. Roll Again                 5. Medium Laser               5. Roll Again                            
6. Roll Again                 6. Ferro-Fibrous              6. Roll Again                            
                                                                                                     
Left Leg                                                    Right Leg                                
1. Hip                                                      1. Hip                                   
2. Upper Leg Actuator                                       2. Upper Leg Actuator                    
3. Lower Leg Actuator                                       3. Lower Leg Actuator                    
4. Foot Actuator                                            4. Foot Actuator                         
5. Ferro-Fibrous                                            5. Ferro-Fibrous                         
6. Ferro-Fibrous                                            6. Ferro-Fibrous                         

                 Battle Value Breakdown

Name/Model:         Goblin GBN-1R
Technology:         Inner Sphere
Tonnage:            20
Configuration:      Biped BattleMech

========================================================================================================
Defensive Battle Rating
--------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                                62 x 2.5 x 1                155.000             
  Internal Structure (Standard w/ Light Fusion Engine): 33 x 1.5 x 1 x 0.75  (+)     37.125  =   192.125
  Gyro (Standard):                                      20 x 0.5             (+)     10.000  =   202.125
  Explosive Ammunition:                                 1 Critical Space     (-)     15.000  =   187.125
  Defensive Movement Factor:                            +4                   (*)       1.40  =   261.975
--------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                   261.975

========================================================================================================
Offensive Battle Rating
--------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                    
        6 (Base) + 10 (Heat Sinks) - 2 (Movement) - 6 (Weapons) = 8                                     
  Offensive Equipment:                                                                                  
       Medium Laser                                                                  46.000             
       Light Machine Gun Array Module                                        (+)     10.050  =    56.050
       Flamer                                                                (+)      6.000  =    62.050
       Light Machine Gun                                                     (+)      5.000  =    67.050
       Light Machine Gun                                                     (+)      5.000  =    72.050
       Light Machine Gun                                                     (+)      5.000  =    77.050
       Light Machine Gun (Ammo 200)                                          (+)      1.000  =    78.050
  Total 'Mech Tonnage:                                                       (+)     20.000  =    98.050
  Speed Factor:                                         12 (Run) + 0 (Jump)  (*)      1.890  =   185.315
--------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                   185.315

========================================================================================================
BattleMech Battle Value
--------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                          261.975             
  Offensive Battle Rating:                                                   (+)    185.315  =   447.290
--------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                       447

                 Cost Breakdown

Name/Model:         Goblin GBN-1R
Technology:         Inner Sphere
Tonnage:            20
Configuration:      Biped BattleMech

==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                    (62 pts) 3.5 x 20,000                                70,000.00                    
  Internal Structure (Standard):            20 x 400 x 1                             (+)          8,000.00  =        78,000.00
  Myomer (Standard):                        20 x 2,000                               (+)         40,000.00  =       118,000.00
  Engine (Light Fusion):                    (15,000 x 160 x 20) / 75                 (+)        640,000.00  =       758,000.00
  Gyro (Standard):                          2.0 x 300,000                            (+)        600,000.00  =     1,358,000.00
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =     1,558,000.00
  Life Support:                             50,000                                   (+)         50,000.00  =     1,608,000.00
  Sensors:                                  20 x 2,000                               (+)         40,000.00  =     1,648,000.00
  Arm Actuators:                            20 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)          9,200.00  =     1,657,200.00
  Leg Actuators:                            20 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         14,000.00  =     1,671,200.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            1,671,200.00

==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  Flamer                                    7,500                                                 7,500.00                    
  Light Machine Gun                         5,000                                    (+)          5,000.00  =        12,500.00
  Light Machine Gun                         5,000                                    (+)          5,000.00  =        17,500.00
  Light Machine Gun                         5,000                                    (+)          5,000.00  =        22,500.00
  Light Machine Gun (Ammo 200) [Empty Bin]  0                                        (+)              0.00  =        22,500.00
  Light Machine Gun Array Module            1,250                                    (+)          1,250.00  =        23,750.00
  Medium Laser                              40,000                                   (+)         40,000.00  =        63,750.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                     63,750.00

==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            1,671,200.00                    
  Weapons and Equipment Cost:                                                        (+)         63,750.00  =     1,734,950.00
  BattleMech Cost Multiplier:               1 + (20 / 100)                           (*)              1.20  =     2,081,940.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                             2,081,940.00

                 Alpha Strike Conversion

Name/Model:         Goblin GBN-1R
Technology:         Inner Sphere
Tonnage:            20
Configuration:      Biped BattleMech

=========================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                     =      BM
---------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                       BM

=========================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------
  Tonnage:                       20 (less than 40)                                              =       1
---------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                1

=========================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------
  Ground Movement:               8 (Walk)                                                       =     16"
     Ground Target Movement Modifier at 16" is 3                                                         
---------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                    16"

=========================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                       
     10 (Heat Sinks)                                                                            =      10
     2 (Movement) + 6 (Weapons) - 4 (Base)                                         (-)       4  =       6
                                                                                                         
  Offensive Equipment:                                                                          =   0.000
     Light Machine Gun                                                             (+)   0.100  =   0.100
     Light Machine Gun                                                             (+)   0.100  =   0.200
     Light Machine Gun                                                             (+)   0.100  =   0.300
     Flamer                                                                        (+)   0.200  =   0.500
     Medium Laser                                                                  (+)   0.500  =   1.000
                                                                                                         
  Heat-modified damage value:                                                                            
     Damage subtotal rounded up to the nearest tenth                                            =     1.0
---------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                         1

=========================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                       
     10 (Heat Sinks)                                                                            =      10
     2 (Movement) + 6 (Weapons) - 4 (Base)                                         (-)       4  =       6
                                                                                                         
  Offensive Equipment:                                                                          =   0.000
     Light Machine Gun                                                             (+)   0.100  =   0.100
     Light Machine Gun                                                             (+)   0.100  =   0.200
     Light Machine Gun                                                             (+)   0.100  =   0.300
     Medium Laser                                                                  (+)   0.500  =   0.800
                                                                                                         
  Heat-modified damage value:                                                                            
     Damage subtotal rounded up to the nearest tenth                                            =     0.8
---------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                        1

=========================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                       
     10 (Heat Sinks)                                                                            =      10
     2 (Movement) - 4 (Base)                                                       (-)      -2  =      12
                                                                                                         
  Offensive Equipment:                                                                          =   0.000
---------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                          0

=========================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 62 armor points x 1                                    62.000  =  62.000
     Armor Factor Conversion                                                       (/)      30  =   2.067
---------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                      2

=========================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 20 ton BattleMech               =     1.0
---------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                  1

=========================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                          

=========================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                
     Attack Damage Factor        1 (Short) + 1 (Medium) + 1 (Medium) + 0 (Long)                 =   3.000
     Unit Size Factor            1 (Weight/Size Class) / 2                         (+)   0.500  =   3.500
     Overheat Factor             0 (Overheat)                                      (+)   0.000  =   3.500
     Blanket Offensive Modifier  1 (Base)                                          (*)   1.000  =   3.500
                                                                                                         
  Defensive Interaction Rating:                                                                          
     Armor Factor                2 (Armor) x 2.0 (Non-Vehicle Unit)                             =   4.000
     Structure Factor            1 (Structure) x 1.0 (Other Unit)                  (+)   1.000  =   5.000
     Defense Factor              1 + {[3 (16" Move)] x 0.25}                       (*)   1.750  =   8.750
     Final DIR                   Round to nearest half point                                    =   9.000
                                                                                                         
  Unit's Defensive Value:                                                                                
     Movement Factor             2 (0.25 per 2")                                                =   2.000
     Final DIR                   Defensive Interaction Rating                      (+)   9.000  =  11.000
                                                                                                         
  Unit's Final Point Value:                                                                              
     Offensive Value                                                                            =   3.500
     Defensive Value                                                               (+)  11.000  =  14.500
     Agile                       [3 (TMM) - 1] x 1 (Medium)                        (+)   2.000  =  16.500
---------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                     17