Distribution

Name/Model:         Tenshi TN-10-OX
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped OmniMech

================================================================================================

Left Arm                       Head                          Right Arm                          
1. Shoulder                    1. Life Support               1. Shoulder                        
2. Upper Arm Actuator          2. Sensors                    2. Upper Arm Actuator              
3.Double Heat Sink            3. Cockpit                    3.Double Heat Sink                
4.Double Heat Sink            4. Endo-Composite             4.Double Heat Sink                
5.Double Heat Sink            5. Sensors                    5.Double Heat Sink                
6.ER PPC (C)                6. Life Support               6.Heavy PPC                       
                                                                                              
1.ER PPC (C)                                              1.Heavy PPC                       
2. PPC Capacitor (C)                                       2.Heavy PPC                       
3. Medium X-Pulse Laser                                      3.Heavy PPC                       
4. Medium X-Pulse Laser                                      4. PPC Capacitor                   
5. Medium X-Pulse Laser                                      5. Coolant Pod                     
6. Medium X-Pulse Laser                                      6. Coolant Pod                     
                                                                                                
Left Torso                     Center Torso                  Right Torso                        
1. Light Fusion Engine         1. Light Fusion Engine        1. Light Fusion Engine             
2. Light Fusion Engine         2. Light Fusion Engine        2. Light Fusion Engine             
3. Endo-Composite              3. Light Fusion Engine        3. Endo-Composite                  
4. Endo-Composite              4. Compact Gyro               4. Endo-Composite                  
5.Double Heat Sink            5. Compact Gyro               5.Double Heat Sink                
6.Double Heat Sink            6. Light Fusion Engine        6.Double Heat Sink                
                                                                                              
1.Double Heat Sink            1. Light Fusion Engine        1.Double Heat Sink                
2.Double Heat Sink            2. Light Fusion Engine        2.Targeting Computer (C)        
3.Double Heat Sink            3.Double Heat Sink           3.Targeting Computer (C)        
4.Double Heat Sink            4.Double Heat Sink           4.Targeting Computer (C)        
5. Coolant Pod                 5.Double Heat Sink           5.Targeting Computer (C)        
6. Coolant Pod                 6. Coolant Pod                6.Targeting Computer (C)        
                                                                                                
Left Leg                                                     Right Leg                          
1. Hip                                                       1. Hip                             
2. Upper Leg Actuator                                        2. Upper Leg Actuator              
3. Lower Leg Actuator                                        3. Lower Leg Actuator              
4. Foot Actuator                                             4. Foot Actuator                   
5. Endo-Composite                                            5. Endo-Composite                  
6. Coolant Pod                                               6. Coolant Pod                     

                 Battle Value Breakdown

Name/Model:         Tenshi TN-10-OX
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped OmniMech

===============================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------------------
  Armor (Standard):                                           293 x 2.5 x 1                732.500             
  Internal Structure (Endo-Composite w/ Light Fusion Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (Compact):                                             95 x 0.5              (+)     47.500  =   943.125
  Armored Components:                                                                                          
       ER PPC (C)                                                                   (+)     41.200  =   984.325
       PPC Capacitor (C)                                                            (+)      5.000  =   989.325
       Targeting Computer (C)                                                       (+)     25.000  = 1,014.325
  Explosive Equipment:                                        15 Critical Spaces    (-)     15.000  =   999.325
  Defensive Movement Factor:                                  +2                    (*)       1.20  = 1,199.190
---------------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                        1,199.190

===============================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                         
        6 (Base) + 34 (Heat Sinks) + 24 (Coolant Pods) - 2 (Movement) - 64 (Weapons) = -2                      
  Offensive Equipment:                                                                                         
       ER PPC w/ Capacitor (C)                                                             685.000             
       Heavy PPC w/ Capacitor                                                       (+)    462.500  = 1,147.500
       Medium X-Pulse Laser                                                         (+)     88.750  = 1,236.250
       Medium X-Pulse Laser                                                         (+)     88.750  = 1,325.000
       Medium X-Pulse Laser                                                         (+)     88.750  = 1,413.750
       Medium X-Pulse Laser                                                         (+)     88.750  = 1,502.500
  Total 'Mech Tonnage:                                                              (+)     95.000  = 1,597.500
  Speed Factor:                                               5 (Run) + 0 (Jump)    (*)      1.000  = 1,597.500
---------------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                        1,597.500

===============================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                               1,199.190             
  Offensive Battle Rating:                                                          (+)  1,597.500  = 2,796.690
---------------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                            2,797

                 Alpha Strike Conversion

Name/Model:         Tenshi TN-10-OX
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped OmniMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     6"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks) + 7 (Coolant Pods)                                                                        =       41
     2 (Movement) + 54 (Weapons) - 4 (Base)                                                      (-)       52  =      -11
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium X-Pulse Laser        [Targeting Computer]                                            (+)    0.726  =    0.726
     Medium X-Pulse Laser        [Targeting Computer]                                            (+)    0.726  =    1.452
     Medium X-Pulse Laser        [Targeting Computer]                                            (+)    0.726  =    2.178
     Medium X-Pulse Laser        [Targeting Computer]                                            (+)    0.726  =    2.904
     Heavy PPC w/ Capacitor      [Targeting Computer]                                            (+)    0.825  =    3.729
     ER PPC w/ Capacitor (C)     [Targeting Computer]                                            (+)    1.100  =    4.829
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       41  =  197.989
     Divided by the maximum heat output - 4                                                      (/)       52  =    3.807
     Rounded up to the nearest tenth                                                                           =      3.9
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks) + 7 (Coolant Pods)                                                                        =       41
     2 (Movement) + 54 (Weapons) - 4 (Base)                                                      (-)       52  =      -11
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium X-Pulse Laser        [Targeting Computer]                                            (+)    0.726  =    0.726
     Medium X-Pulse Laser        [Targeting Computer]                                            (+)    0.726  =    1.452
     Medium X-Pulse Laser        [Targeting Computer]                                            (+)    0.726  =    2.178
     Medium X-Pulse Laser        [Targeting Computer]                                            (+)    0.726  =    2.904
     Heavy PPC w/ Capacitor      [Targeting Computer]                                            (+)    1.100  =    4.004
     ER PPC w/ Capacitor (C)     [Targeting Computer]                                            (+)    1.100  =    5.104
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       41  =  209.264
     Divided by the maximum heat output - 4                                                      (/)       52  =    4.024
     Rounded up to the nearest tenth                                                                           =      4.1
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     34 (Heat Sinks) + 7 (Coolant Pods)                                                                        =       41
     2 (Movement) + 30 (Weapons) - 4 (Base)                                                      (-)       28  =       13
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Heavy PPC w/ Capacitor      [Targeting Computer]                                            (+)    1.100  =    1.100
     ER PPC w/ Capacitor (C)     [Targeting Computer]                                            (+)    1.100  =    2.200
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.2
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 95 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                     =      ARM
  Unit utilizes modular (Omni) technology                                                                      =     OMNI

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                                =   17.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   19.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   20.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   20.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2")                                                            =    0.750
     Special Ability Factor      [ARM] Armored Component                                         (+)    0.500  =    1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   20.000
     Defensive Value                                                                             (+)   28.750  =   48.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     49

                 Cost Breakdown

Name/Model:         Tenshi TN-10-OX
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped OmniMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo-Composite): 95 x 3,200 x 1                           (+)        304,000.00  =       489,000.00
  Myomer (Standard):                   95 x 2,000                               (+)        190,000.00  =       679,000.00
  Engine (Light Fusion):               (15,000 x 285 x 95) / 75                 (+)      5,415,000.00  =     6,094,000.00
  Gyro (Compact):                      4.5 x 400,000                            (+)      1,800,000.00  =     7,894,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     8,094,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =     8,144,000.00
  Sensors:                             95 x 2,000                               (+)        190,000.00  =     8,334,000.00
  Heat Sinks (Double):                 17 x 6,000                               (+)        102,000.00  =     8,436,000.00
  Arm Actuators:                       95 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         19,000.00  =     8,455,000.00
  Leg Actuators:                       95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     8,521,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       8,521,500.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Coolant Pod                          50,000                                               50,000.00                    
  Coolant Pod                          50,000                                   (+)         50,000.00  =       100,000.00
  Coolant Pod                          50,000                                   (+)         50,000.00  =       150,000.00
  Coolant Pod                          50,000                                   (+)         50,000.00  =       200,000.00
  Coolant Pod                          50,000                                   (+)         50,000.00  =       250,000.00
  Coolant Pod                          50,000                                   (+)         50,000.00  =       300,000.00
  Coolant Pod                          50,000                                   (+)         50,000.00  =       350,000.00
  ER PPC (C)                           (Armored) 300,000 + (2 x 150,000)        (+)        600,000.00  =       950,000.00
  Heavy PPC                            250,000                                  (+)        250,000.00  =     1,200,000.00
  Medium X-Pulse Laser                 110,000                                  (+)        110,000.00  =     1,310,000.00
  Medium X-Pulse Laser                 110,000                                  (+)        110,000.00  =     1,420,000.00
  Medium X-Pulse Laser                 110,000                                  (+)        110,000.00  =     1,530,000.00
  Medium X-Pulse Laser                 110,000                                  (+)        110,000.00  =     1,640,000.00
  PPC Capacitor                        150,000                                  (+)        150,000.00  =     1,790,000.00
  PPC Capacitor (C)                    (Armored) 150,000 + (1 x 150,000)        (+)        300,000.00  =     2,090,000.00
  Targeting Computer (C)               (Armored) 5 x 10,000 + (5 x 150,000)     (+)        800,000.00  =     2,890,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             2,890,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       8,521,500.00                    
  Weapons and Equipment Cost:                                                   (+)      2,890,000.00  =    11,411,500.00
  OmniMech Conversion Cost:            (8,521,500.00 + 2,890,000.00) x 0.25     (+)      2,852,875.00  =    14,264,375.00
  BattleMech Cost Multiplier:          1 + (95 / 100)                           (*)              1.95  =    27,815,531.25
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       27,815,531.00