Distribution

Name/Model:         No-Dachi NDA-3K
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                         Head                             Right Arm                        
1. Shoulder                      1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                       3. Lower Arm Actuator            
4. Triple-Strength Myomer        4. Endo Steel                    4. Hand Actuator                 
5. Triple-Strength Myomer        5. Sensors                       5.Large Vibroblade              
6.ER PPC (C)                    6. Life Support                  6.Large Vibroblade              
                                                                                                 
1.ER PPC (C)                                                     1.Large Vibroblade              
2. Endo Steel                                                     2.Large Vibroblade              
3. Endo Steel                                                     3. Endo Steel                    
4. Endo Steel                                                     4. Endo Steel                    
5. Ballistic-Reinforced                                           5. Ballistic-Reinforced          
6. Ballistic-Reinforced                                           6. Ballistic-Reinforced          
                                                                                                   
Left Torso                       Center Torso                     Right Torso                      
1. Light Fusion Engine           1. Light Fusion Engine           1. Light Fusion Engine           
2. Light Fusion Engine           2. Light Fusion Engine           2. Light Fusion Engine           
3. LRM 10 (C)                    3. Light Fusion Engine           3. LRM 10 (C)                    
4. Ballistic-Reinforced          4. Compact Gyro                  4. Ballistic-Reinforced          
5. Ballistic-Reinforced          5. Compact Gyro                  5. Ballistic-Reinforced          
6. Ballistic-Reinforced          6. Light Fusion Engine           6. Ballistic-Reinforced          
                                                                                                   
1. Medium Pulse Laser (C)        1. Light Fusion Engine           1. LRM 10 (Ammo 12) (C)          
2. Endo Steel                    2. Light Fusion Engine           2. LRM 10 (Ammo 12) (C)          
3. Endo Steel                    3. Medium Pulse Laser (C)        3. Endo Steel                    
4. Endo Steel                    4.Double Heat Sink (C)          4. Endo Steel                    
5. Endo Steel                    5.Double Heat Sink (C)          5. Endo Steel                    
6. Supercharger                  6. Endo Steel                    6. CASE II                       
                                                                                                   
Left Leg                                                          Right Leg                        
1. Hip                                                            1. Hip                           
2. Upper Leg Actuator                                             2. Upper Leg Actuator            
3. Lower Leg Actuator                                             3. Lower Leg Actuator            
4. Foot Actuator                                                  4. Foot Actuator                 
5. Triple-Strength Myomer                                         5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                         6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         No-Dachi NDA-3K
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

===========================================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Armor (Ballistic-Reinforced):                           217 x 2.5 x 1.5              813.750             
  Internal Structure (Endo Steel w/ Light Fusion Engine): 107 x 1.5 x 1 x 0.75  (+)    120.375  =   934.125
  Gyro (Compact):                                         70 x 0.5              (+)     35.000  =   969.125
  Defensive Movement Factor:                              +4                    (*)       1.40  = 1,356.775
-----------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                    1,356.775

===========================================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                     
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 38 (Weapons) = -10                                     
  Offensive Equipment:                                                                                     
       ER PPC (C)                                                                      412.000             
       Medium Pulse Laser (C)                                                   (+)    111.000  =   523.000
       Medium Pulse Laser (C)                                                   (+)    111.000  =   634.000
       LRM 10 (C)                                                               (+)    109.000  =   743.000
       LRM 10 (C)                                                               (+)    109.000  =   852.000
       LRM 10 (Ammo 12) (C)                                                     (+)     14.000  =   866.000
       LRM 10 (Ammo 12) (C)                                                     (+)     14.000  =   880.000
       Large Vibroblade                                   [Inefficient]         (+)     12.000  =   892.000
  Total 'Mech Tonnage:                                                          (+)    105.000  =   997.000
  Speed Factor:                                           10 (Run) + 0 (Jump)   (*)      1.630  = 1,625.110
-----------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                    1,625.110

===========================================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                           1,356.775             
  Offensive Battle Rating:                                                      (+)  1,625.110  = 2,981.885
-----------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                        2,982

                 Alpha Strike Conversion

Name/Model:         No-Dachi NDA-3K
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                                        =         3
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            3

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =        8"
     Equipped with a Supercharger                                                                           (*)     1.25  =       10"
     Ground Target Movement Modifier at 10" is 2                                                                                     
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                10"

=====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                             
     Heat Sinks (Double)         12 x 2                                                                                   =        24
                                                                                                                                     
  Total Heat Output:                                                                                                                 
     Movement                                                                                                             =         2
     ER PPC                       (Clan)                                                                    (+)       15  =        17
     LRM 10                       (Clan)                                                                    (+)        4  =        21
     LRM 10                       (Clan)                                                                    (+)        4  =        25
     Medium Pulse Laser           (Clan)                                                                    (+)        4  =        29
     Medium Pulse Laser           (Clan)                                                                    (+)        4  =        33
                                                                                                                                     
  Heat Efficiency:                                                                                                                   
     Heat Dissipation Rate                                                                                                =        24
     Total Heat Output - 4                                                                                  (-)       29  =        -5
-------------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                               -5

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     LRM 10 (C)                                                                                             (+)    0.600  =     0.600
     LRM 10 (C)                                                                                             (+)    0.600  =     1.200
     Medium Pulse Laser (C)                                                                                 (+)    0.770  =     1.970
     Medium Pulse Laser (C)                                                                                 (+)    0.770  =     2.740
     ER PPC (C)                                                                                             (+)    1.500  =     4.240
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       24  =   101.760
     Divided by the maximum heat output - 4                                                                 (/)       29  =     3.509
     Rounded up to the nearest tenth                                                                                      =       3.6
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     4

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     LRM 10 (C)                                                                                             (+)    0.600  =     0.600
     LRM 10 (C)                                                                                             (+)    0.600  =     1.200
     Medium Pulse Laser (C)                                                                                 (+)    0.770  =     1.970
     Medium Pulse Laser (C)                                                                                 (+)    0.770  =     2.740
     ER PPC (C)                                                                                             (+)    1.500  =     4.240
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       24  =   101.760
     Divided by the maximum heat output - 4                                                                 (/)       29  =     3.509
     Rounded up to the nearest tenth                                                                                      =       3.6
     Unit receives Overheat (OV) value of 1                                                                                          
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    4

=====================================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                             
     Heat Sinks (Double)         12 x 2                                                                                   =        24
                                                                                                                                     
  Total Heat Output:                                                                                                                 
     Movement                                                                                                             =         2
     ER PPC                       (Clan)                                                                    (+)       15  =        17
     LRM 10                       (Clan)                                                                    (+)        4  =        21
     LRM 10                       (Clan)                                                                    (+)        4  =        25
                                                                                                                                     
  Heat Efficiency:                                                                                                                   
     Heat Dissipation Rate                                                                                                =        24
     Total Heat Output - 4                                                                                  (-)       21  =         3
-------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                  3

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     LRM 10 (C)                                                                                             (+)    0.600  =     0.600
     LRM 10 (C)                                                                                             (+)    0.600  =     1.200
     ER PPC (C)                                                                                             (+)    1.500  =     2.700
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       2.7
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      3

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Ballistic-Reinforced:          217 armor points x 1                                                            217.000  =   217.000
     Armor Factor Conversion                                                                                (/)       30  =     7.233
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  7

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 70 ton BattleMech                                         =       4.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              4

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Ballistic-Reinforced armor                                                                        =       BRA
  Unit is equipped with CASE II                                                                                           =    CASEII
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF1
  Unit is equipped with forward facing LRMs                                                                               =  LRM1/1/1
  Unit is equipped with Large Vibroblade                                                                                  =       MEL
  Unit is equipped with Triple-Strength Myomer                                                                            =       TSM

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                           =    15.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =    16.500
     Overheat Factor             1 (Overheat)                                                               (+)    1.000  =    17.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    18.500
     Special Ability Factor      [MEL] Melee Weapon                                                         (+)    0.500  =    19.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                               (+)    1.000  =    20.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    20.000
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    14.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                           (+)    4.000  =    18.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =    21.600
     Final DIR                   Round to nearest half point                                                              =    21.500
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             1.25 (0.25 per 2")                                                                       =     1.250
     Special Ability Factor      [BRA] 1.5 (0.75 per 3 Armor points)                                        (+)    1.500  =     2.750
     Final DIR                   Defensive Interaction Rating                                               (+)   21.500  =    24.250
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =    20.000
     Defensive Value                                                                                        (+)   24.250  =    44.250
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                                 (+)    4.000  =    48.250
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 48

                 Cost Breakdown

Name/Model:         No-Dachi NDA-3K
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Ballistic-Reinforced):     (217 pts) 18.5 x 25,000                             462,500.00                    
  Internal Structure (Endo Steel):  70 x 1,600 x 1                           (+)        112,000.00  =       574,500.00
  Myomer (Triple-Strength):         70 x 16,000                              (+)      1,120,000.00  =     1,694,500.00
  Engine (Light Fusion):            (15,000 x 280 x 70) / 75                 (+)      3,920,000.00  =     5,614,500.00
  Gyro (Compact):                   4.5 x 400,000                            (+)      1,800,000.00  =     7,414,500.00
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     7,614,500.00
  Life Support:                     50,000                                   (+)         50,000.00  =     7,664,500.00
  Sensors:                          70 x 2,000                               (+)        140,000.00  =     7,804,500.00
  Heat Sinks (Double):              12 x 6,000                               (+)         72,000.00  =     7,876,500.00
  Arm Actuators:                    70 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         26,600.00  =     7,903,100.00
  Leg Actuators:                    70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     7,952,100.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    7,952,100.00

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE II                           175,000                                             175,000.00                    
  ER PPC (C)                        300,000                                  (+)        300,000.00  =       475,000.00
  Large Vibroblade                  750,000                                  (+)        750,000.00  =     1,225,000.00
  LRM 10 (C)                        100,000                                  (+)        100,000.00  =     1,325,000.00
  LRM 10 (C)                        100,000                                  (+)        100,000.00  =     1,425,000.00
  LRM 10 (Ammo 12) [Empty Bin] (C)  0                                        (+)              0.00  =     1,425,000.00
  LRM 10 (Ammo 12) [Empty Bin] (C)  0                                        (+)              0.00  =     1,425,000.00
  Medium Pulse Laser (C)            60,000                                   (+)         60,000.00  =     1,485,000.00
  Medium Pulse Laser (C)            60,000                                   (+)         60,000.00  =     1,545,000.00
  Supercharger                      280 x 10,000                             (+)      2,800,000.00  =     4,345,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          4,345,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    7,952,100.00                    
  Weapons and Equipment Cost:                                                (+)      4,345,000.00  =    12,297,100.00
  BattleMech Cost Multiplier:       1 + (70 / 100)                           (*)              1.70  =    20,905,070.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    20,905,070.00