Cost Breakdown
Name/Model: EVIL TWIN ONE EV-1
Technology: Inner Sphere (Mixed)
Tonnage: 50
Configuration: Land-Air (Standard) BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Composite): 50 x 1,600 x 1 (+) 80,000.00 = 170,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 270,000.00
Engine (Fusion): (5,000 x 250 x 50) / 75 (+) 833,333.33 = 1,103,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,003,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,203,333.33
Life Support: 50,000 (+) 50,000.00 = 2,253,333.33
Sensors: 50 x 2,000 (+) 100,000.00 = 2,353,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,413,333.33
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 2,436,333.33
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 2,471,333.33
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,471,333.33
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE (C) 1 x 50,000 50,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 250,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 450,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 461,250.00
Jump Jets 50 x (5 x 5) x 200 (+) 250,000.00 = 711,250.00
Streak SRM 2 (C) 15,000 (+) 15,000.00 = 726,250.00
Streak SRM 2 (C) 15,000 (+) 15,000.00 = 741,250.00
Streak SRM 2 (C) 15,000 (+) 15,000.00 = 756,250.00
Streak SRM 2 (Ammo 50) [Empty Bin] (C) 0 (+) 0.00 = 756,250.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 756,250.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,471,333.33
Weapons and Equipment Cost: (+) 756,250.00 = 3,227,583.33
LAM Conversion Cost: (2,471,333.33 + 756,250.00) x 0.75 (+) 2,420,687.50 = 5,648,270.83
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 8,472,406.25
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,472,406.00
|