Distribution

Name/Model:         Balor BAL-1A
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Tripod BattleMech

============================================================================================

Left Arm                     Head                              Right Arm                    
1. Shoulder                  1. Life Support                   1. Shoulder                  
2. Upper Arm Actuator        2. Sensors                        2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Tripod Cockpit                 3. Lower Arm Actuator        
4. Hand Actuator             4. Roll Again                     4. Hand Actuator             
5. Roll Again                5. Sensors                        5. Roll Again                
6. Roll Again                6. Life Support                   6. Roll Again                
                                                                                            
1. Roll Again                                                  1. Roll Again                
2. Roll Again                                                  2. Roll Again                
3. Roll Again                                                  3. Roll Again                
4. Roll Again                                                  4. Roll Again                
5. Roll Again                                                  5. Roll Again                
6. Roll Again                                                  6. Roll Again                
                                                                                            
Left Torso                   Center Torso                      Right Torso                  
1.Autocannon/10             1. Fusion Engine                  1.Large Laser               
2.Autocannon/10             2. Fusion Engine                  2.Large Laser               
3.Autocannon/10             3. Fusion Engine                  3. LRM 5                     
4.Autocannon/10             4. Gyro                           4. Medium Laser              
5.Autocannon/10             5. Gyro                           5. Heat Sink                 
6.Autocannon/10             6. Gyro                           6. Heat Sink                 
                                                                                           
1.Autocannon/10             1. Gyro                           1. Heat Sink                 
2. Heat Sink                 2. Fusion Engine                  2. Heat Sink                 
3. Roll Again                3. Fusion Engine                  3. Heat Sink                 
4. Roll Again                4. Fusion Engine                  4. Roll Again                
5. Roll Again                5. Medium Laser                   5. Roll Again                
6. Roll Again                6. Medium Laser                   6. Roll Again                
                                                                                            
Left Leg                     Center Leg                        Right Leg                    
1. Hip                       1. Hip                            1. Hip                       
2. Upper Leg Actuator        2. Upper Leg Actuator             2. Upper Leg Actuator        
3. Lower Leg Actuator        3. Lower Leg Actuator             3. Lower Leg Actuator        
4. Foot Actuator             4. Foot Actuator                  4. Foot Actuator             
5. Heat Sink                 5. Autocannon/10 (Ammo 10)        5. LRM 5 (Ammo 24)           
6. Heat Sink                 6. Autocannon/10 (Ammo 10)        6. Heat Sink                 

                 Battle Value Breakdown

Name/Model:         Balor BAL-1A
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Tripod BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               263 x 2.5 x 1              657.500             
  Internal Structure (Standard w/ Fusion Engine): 130 x 1.5 x 1 x 1   (+)    195.000  =   852.500
  Gyro (Standard):                                75 x 0.5            (+)     37.500  =   890.000
  Explosive Ammunition:                           3 Critical Spaces   (-)     45.000  =   845.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,014.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,014.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 18 (Heat Sinks) - 2 (Movement) - 22 (Weapons) = 0                             
  Offensive Equipment:                                                                           
       Autocannon/10                                                         123.000             
       Large Laser                                                    (+)    123.000  =   246.000
       Medium Laser                                                   (+)     46.000  =   292.000
       Medium Laser                                                   (+)     46.000  =   338.000
       Medium Laser                                                   (+)     46.000  =   384.000
       LRM 5                                                          (+)     45.000  =   429.000
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   444.000
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   459.000
       LRM 5 (Ammo 24)                                                (+)      6.000  =   465.000
  Total 'Mech Tonnage:                                                (+)     75.000  =   540.000
  Speed Factor:                                   5 (Run) + 0 (Jump)  (*)      1.000  =   540.000
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            540.000

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,014.000             
  Offensive Battle Rating:                                            (+)    540.000  = 1,554.000
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,554

                 Cost Breakdown

Name/Model:         Balor BAL-1A
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Tripod BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (263 pts) 16.5 x 10,000                             165,000.00                    
  Internal Structure (Standard):       75 x 400 x 1.2                           (+)         36,000.00  =       201,000.00
  Myomer (Standard):                   75 x 2,000                               (+)        150,000.00  =       351,000.00
  Engine (Fusion):                     (5,000 x 225 x 75) / 75                  (+)      1,125,000.00  =     1,476,000.00
  Gyro (Standard):                     3.0 x 300,000                            (+)        900,000.00  =     2,376,000.00
  Cockpit (Tripod):                    400,000                                  (+)        400,000.00  =     2,776,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =     2,826,000.00
  Sensors:                             75 x 2,000                               (+)        150,000.00  =     2,976,000.00
  Heat Sinks (Single):                 8 x 2,000                                (+)         16,000.00  =     2,992,000.00
  Arm Actuators:                       75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =     3,026,500.00
  Leg Actuators:                       75 x ((150 x 3) + (80 x 3) + (120 x 3))  (+)         78,750.00  =     3,105,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       3,105,250.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Autocannon/10                        200,000                                             200,000.00                    
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Large Laser                          100,000                                  (+)        100,000.00  =       300,000.00
  LRM 5                                30,000                                   (+)         30,000.00  =       330,000.00
  LRM 5 (Ammo 24) [Empty Bin]          0                                        (+)              0.00  =       330,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       370,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       410,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       450,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               450,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       3,105,250.00                    
  Weapons and Equipment Cost:                                                   (+)        450,000.00  =     3,555,250.00
  BattleMech Cost Multiplier:          1 + (75 / 100)                           (*)              1.75  =     6,221,687.50
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        6,221,688.00

                 Alpha Strike Conversion

Name/Model:         Balor BAL-1A
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Tripod BattleMech

========================================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =           BM
----------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                      BM

========================================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                                        =            3
----------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                               3

========================================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                                 =           6"
     Ground Target Movement Modifier at 6" is 1                                                                                         
----------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                    6"

========================================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                    
     18 (Heat Sinks)                                                                                                      =           18
     2 (Movement) + 22 (Weapons) - 4 (Base)                                                                 (-)       20  =           -2
                                                                                                                                        
  Offensive Equipment:                                                                                                    =        0.000
     LRM 5 (T)                                                                                              (+)    0.150  =        0.150
     Medium Laser (T)                                                                                       (+)    0.500  =        0.650
     Medium Laser (T)                                                                                       (+)    0.500  =        1.150
     Medium Laser (T)                                                                                       (+)    0.500  =        1.650
     Large Laser (T)                                                                                        (+)    0.800  =        2.450
     Autocannon/10 (T)                                                                                      (+)    1.000  =        3.450
                                                                                                                                        
  Heat-modified damage value:                                                                                                           
     Damage subtotal multiplied by the total heat dissipation                                               (*)       18  =       62.100
     Divided by the maximum heat output - 4                                                                 (/)       20  =        3.105
     Rounded up to the nearest tenth                                                                                      =          3.2
----------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                        4

========================================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                    
     18 (Heat Sinks)                                                                                                      =           18
     2 (Movement) + 22 (Weapons) - 4 (Base)                                                                 (-)       20  =           -2
                                                                                                                                        
  Offensive Equipment:                                                                                                    =        0.000
     LRM 5 (T)                                                                                              (+)    0.300  =        0.300
     Medium Laser (T)                                                                                       (+)    0.500  =        0.800
     Medium Laser (T)                                                                                       (+)    0.500  =        1.300
     Medium Laser (T)                                                                                       (+)    0.500  =        1.800
     Large Laser (T)                                                                                        (+)    0.800  =        2.600
     Autocannon/10 (T)                                                                                      (+)    1.000  =        3.600
                                                                                                                                        
  Heat-modified damage value:                                                                                                           
     Damage subtotal multiplied by the total heat dissipation                                               (*)       18  =       64.800
     Divided by the maximum heat output - 4                                                                 (/)       20  =        3.240
     Rounded up to the nearest tenth                                                                                      =          3.3
----------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                       4

========================================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                      
     18 (Heat Sinks)                                                                                                      =           18
     2 (Movement) + 2 (Weapons) - 4 (Base)                                                                  (-)        0  =           18
                                                                                                                                        
  Offensive Equipment:                                                                                                    =        0.000
     LRM 5 (T)                                                                                              (+)    0.300  =        0.300
                                                                                                                                        
  Heat-modified damage value:                                                                                                           
     Damage subtotal rounded up to the nearest tenth                                                                      =          0.3
----------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                        0*

========================================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      263 armor points x 1                                                            263.000  =      263.000
     Armor Factor Conversion                                                                                (/)       30  =        8.767
----------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                     9

========================================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 75 ton BattleMech                                               =          6.0
----------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                                 6

========================================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =         IF0*
  Unit is equipped with turret mounted weapons                                                                            =  TUR(4/4/0*)
  Unit is equipped with turret mounted weapons capable of firing indirectly                                               =    TUR(IF0*)

========================================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                               
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 0.5 (Long)                                         =       12.500
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =       14.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =       14.000
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)    0.500  =       14.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =       14.500
                                                                                                                                        
  Defensive Interaction Rating:                                                                                                         
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =       18.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                                           (+)    6.000  =       24.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                                  (*)    1.100  =       26.400
     Final DIR                   Round to nearest half point                                                              =       26.500
                                                                                                                                        
  Unit's Defensive Value:                                                                                                               
     Movement Factor             0.75 (0.25 per 2")                                                                       =        0.750
     Final DIR                   Defensive Interaction Rating                                               (+)   26.500  =       27.250
                                                                                                                                        
  Unit's Final Point Value:                                                                                                             
     Offensive Value                                                                                                      =       14.500
     Defensive Value                                                                                        (+)   27.250  =       41.750
----------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                    42