Distribution

Name/Model:         Werkbau WKB-5H
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

=======================================================================================================

Left Arm                       Head                           Right Arm                                
1. Shoulder                    1. Life Support                1. Shoulder                              
2. Upper Arm Actuator          2. Sensors                     2. Upper Arm Actuator                    
3. Lower Arm Actuator          3. Small Cockpit               3. Lower Arm Actuator                    
4. Hand Actuator               4. Sensors                     4. Hand Actuator                         
5. Light Ferro-Fibrous         5.Double Heat Sink (C)        5. Light Ferro-Fibrous                   
6. Endo-Composite              6.Double Heat Sink (C)        6. Endo-Composite                        
                                                                                                       
1. Endo-Composite                                             1.Improved Heavy Large Laser (C)        
2.Medium Shield                                              2.Improved Heavy Large Laser (C)        
3.Medium Shield                                              3.Improved Heavy Large Laser (C)        
4.Medium Shield                                              4.Improved Heavy Large Laser (C)        
5.Medium Shield                                              5.Improved Heavy Large Laser (C)        
6.Medium Shield                                              6.Improved Heavy Large Laser (C)        
                                                                                                       
Left Torso                     Center Torso                   Right Torso                              
1. XL Engine (C)               1. XL Engine (C)               1. XL Engine (C)                         
2. XL Engine (C)               2. XL Engine (C)               2. XL Engine (C)                         
3. Light Ferro-Fibrous         3. XL Engine (C)               3. Light Ferro-Fibrous                   
4. Endo-Composite              4. Compact Gyro                4. Endo-Composite                        
5. Endo-Composite              5. Compact Gyro                5. Endo-Composite                        
6. Jump Jet                    6. XL Engine (C)               6. Jump Jet                              
                                                                                                       
1.Double Heat Sink (C)        1. XL Engine (C)               1.Double Heat Sink (C)                  
2.Double Heat Sink (C)        2. XL Engine (C)               2.Double Heat Sink (C)                  
3.Double Heat Sink (C)        3. Light Ferro-Fibrous         3.Double Heat Sink (C)                  
4.Double Heat Sink (C)        4. Jump Jet                    4.Double Heat Sink (C)                  
5.Double Heat Sink (C)        5.Double Heat Sink (C)        5.Double Heat Sink (C)                  
6.Double Heat Sink (C)        6.Double Heat Sink (C)        6.Double Heat Sink (C)                  
                                                                                                       
Left Leg                                                      Right Leg                                
1. Hip                                                        1. Hip                                   
2. Upper Leg Actuator                                         2. Upper Leg Actuator                    
3. Lower Leg Actuator                                         3. Lower Leg Actuator                    
4. Foot Actuator                                              4. Foot Actuator                         
5. Light Ferro-Fibrous                                        5. Light Ferro-Fibrous                   
6. Jump Jet                                                   6. Jump Jet                              

                 Battle Value Breakdown

Name/Model:         Werkbau WKB-5H
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

====================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                      144 x 2.5 x 1               360.000             
  Internal Structure (Endo-Composite w/ XL Engine): 75 x 1.5 x 1 x 0.75  (+)     84.375  =   444.375
  Gyro (Compact):                                   45 x 0.5             (+)     22.500  =   466.875
  Defensive Equipment:                                                                              
       Medium Shield                                                     (+)    135.000  =   601.875
  Defensive Movement Factor:                        +2                   (*)       1.20  =   722.250
----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                               722.250

====================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                              
        6 (Base) + 34 (Heat Sinks) - 5 (Movement) - 36 (Weapons) = -1                               
  Offensive Equipment:                                                                              
       Improved Heavy Large Laser (C)                                           296.000             
       Improved Heavy Large Laser (C)                                    (+)    296.000  =   592.000
  Total 'Mech Tonnage:                                                   (+)     45.000  =   637.000
  Speed Factor:                                     6 (Run) + 2 (Jump)   (*)      1.370  =   872.690
----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                               872.690

====================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                      722.250             
  Offensive Battle Rating:                                               (+)    872.690  = 1,594.940
  Cockpit (Small):                                                       (*)       0.95  = 1,515.193
----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 1,515

                 Cost Breakdown

Name/Model:         Werkbau WKB-5H
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):         (144 pts) 8.5 x 15,000                              127,500.00                    
  Internal Structure (Endo-Composite): 45 x 3,200 x 1                           (+)        144,000.00  =       271,500.00
  Myomer (Standard):                   45 x 2,000                               (+)         90,000.00  =       361,500.00
  Engine (XL):                         (20,000 x 225 x 45) / 75                 (+)      2,700,000.00  =     3,061,500.00
  Gyro (Compact):                      4.5 x 400,000                            (+)      1,800,000.00  =     4,861,500.00
  Cockpit (Small):                     175,000                                  (+)        175,000.00  =     5,036,500.00
  Life Support:                        50,000                                   (+)         50,000.00  =     5,086,500.00
  Sensors:                             45 x 2,000                               (+)         90,000.00  =     5,176,500.00
  Heat Sinks (Double):                 17 x 6,000                               (+)        102,000.00  =     5,278,500.00
  Arm Actuators:                       45 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         20,700.00  =     5,299,200.00
  Leg Actuators:                       45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     5,330,700.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       5,330,700.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE (C)                             1 x 50,000                                           50,000.00                    
  Improved Heavy Large Laser (C)       350,000                                  (+)        350,000.00  =       400,000.00
  Improved Heavy Large Laser (C)       350,000                                  (+)        350,000.00  =       750,000.00
  Jump Jets                            45 x (5 x 5) x 200                       (+)        225,000.00  =       975,000.00
  Medium Shield                        100,000                                  (+)        100,000.00  =     1,075,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             1,075,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       5,330,700.00                    
  Weapons and Equipment Cost:                                                   (+)      1,075,000.00  =     6,405,700.00
  BattleMech Cost Multiplier:          1 + (45 / 100)                           (*)              1.45  =     9,288,265.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        9,288,265.00

                 Alpha Strike Conversion

Name/Model:         Werkbau WKB-5H
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

=======================================================================================================================
Determine Unit Type
-----------------------------------------------------------------------------------------------------------------------
  Ground Units:                      BattleMech                                                              =       BM
-----------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                     BM

=======================================================================================================================
Determine Weight/Size Class
-----------------------------------------------------------------------------------------------------------------------
  Tonnage:                           45 (greater than or equal to 40 and less than 60)                       =        2
-----------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                              2

=======================================================================================================================
Convert Movement and Movement Modes
-----------------------------------------------------------------------------------------------------------------------
  Ground Movement:                   5 (Walk)                                                                =      10"
     Equipped with Medium or Large Shields                                                     (-)        1  =       8"
     Ground Target Movement Modifier at 8" is 1                                                                        
                                                                                                                       
  Jumping Movement:                  4 (Jump)                                                                =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                       
-----------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                  8"j

=======================================================================================================================
Determine Short Range Damage Value
-----------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                   Unit is inefficient                                                               
     34 (Heat Sinks)                                                                                         =       34
     4 (Movement) + 36 (Weapons) - 4 (Base)                                                    (-)       36  =       -2
                                                                                                                       
  Offensive Equipment:                                                                                       =    0.000
     Improved Heavy Large Laser (C)                                                            (+)    1.600  =    1.600
     Improved Heavy Large Laser (C)                                                            (+)    1.600  =    3.200
                                                                                                                       
  Heat-modified damage value:                                                                                          
     Damage subtotal multiplied by the total heat dissipation                                  (*)       34  =  108.800
     Divided by the maximum heat output - 4                                                    (/)       36  =    3.022
     Rounded up to the nearest tenth                                                                         =      3.1
-----------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                       4

=======================================================================================================================
Determine Medium Range Damage Value
-----------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                   Unit is inefficient                                                               
     34 (Heat Sinks)                                                                                         =       34
     4 (Movement) + 36 (Weapons) - 4 (Base)                                                    (-)       36  =       -2
                                                                                                                       
  Offensive Equipment:                                                                                       =    0.000
     Improved Heavy Large Laser (C)                                                            (+)    1.600  =    1.600
     Improved Heavy Large Laser (C)                                                            (+)    1.600  =    3.200
                                                                                                                       
  Heat-modified damage value:                                                                                          
     Damage subtotal multiplied by the total heat dissipation                                  (*)       34  =  108.800
     Divided by the maximum heat output - 4                                                    (/)       36  =    3.022
     Rounded up to the nearest tenth                                                                         =      3.1
-----------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                      4

=======================================================================================================================
Determine Long Range Damage Value
-----------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                   Unit is efficient                                                                 
     34 (Heat Sinks)                                                                                         =       34
     4 (Movement) - 4 (Base)                                                                   (-)        0  =       34
                                                                                                                       
  Offensive Equipment:                                                                                       =    0.000
-----------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                        0

=======================================================================================================================
Convert Armor
-----------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:               144 armor points x 1                                           144.000  =  144.000
     Armor Factor Conversion                                                                   (/)       30  =    4.800
-----------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                    5

=======================================================================================================================
Convert Structure
-----------------------------------------------------------------------------------------------------------------------
  Engine:                            Clan XL on a 45 ton BattleMech                                          =      2.0
-----------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                2

=======================================================================================================================
Determine Special Abilities
-----------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                 =     CASE
  Unit is equipped with Medium Shield                                                                        =      MEL
  Unit is equipped with Medium Shield                                                                        =     SHLD

=======================================================================================================================
Determine Point Value
-----------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                              
     Attack Damage Factor            4 (Short) + 4 (Medium) + 4 (Medium) + 0 (Long)                          =   12.000
     Unit Size Factor                2 (Weight/Size Class) / 2                                 (+)    1.000  =   13.000
     Overheat Factor                 0 (Overheat)                                              (+)    0.000  =   13.000
     Special Ability Factor          [MEL] Melee Weapon                                        (+)    0.500  =   13.500
     Blanket Offensive Modifier      1 (Base) - 0.1 (SHLD)                                     (*)    0.900  =   12.150
                                                                                                                       
  Defensive Interaction Rating:                                                                                        
     Armor Factor                    5 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   10.000
     Structure Factor                2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   12.000
     Defense Factor                  1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   13.200
     Final DIR                       Round to nearest half point                                             =   13.000
                                                                                                                       
  Unit's Defensive Value:                                                                                              
     Movement Factor                 1 (0.25 per 2") + 0.5 (Jump-capable)                                    =    1.500
     Special Ability Factor          [SHLD] 1 (1 per 3 Armor points)                           (+)    1.000  =    2.500
     Final DIR                       Defensive Interaction Rating                              (+)   13.000  =   15.500
                                                                                                                       
  Unit's Final Point Value:                                                                                            
     Offensive Value                                                                                         =   12.150
     Defensive Value                                                                           (+)   15.500  =   27.650
-----------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                   28