Distribution

Name/Model:         Werkbau WKB-4D
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

=============================================================================================

Left Arm                      Head                          Right Arm                        
1. Shoulder                   1. Life Support               1. Shoulder                      
2. Upper Arm Actuator         2. Sensors                    2. Upper Arm Actuator            
3. Lower Arm Actuator         3. Small Cockpit              3. Lower Arm Actuator            
4. Hand Actuator              4. Sensors                    4. Hand Actuator                 
5. Ferro-Fibrous              5. Ferro-Fibrous              5. Ferro-Fibrous                 
6. Ferro-Fibrous              6. Roll Again                 6. Ferro-Fibrous                 
                                                                                             
1.Medium Shield                                            1.Large Vibroblade              
2.Medium Shield                                            2.Large Vibroblade              
3.Medium Shield                                            3.Large Vibroblade              
4.Medium Shield                                            4.Large Vibroblade              
5.Medium Shield                                            5.Light PPC                     
6. Small X-Pulse Laser                                      6.Light PPC                     
                                                                                             
Left Torso                    Center Torso                  Right Torso                      
1. Light Fusion Engine        1. Light Fusion Engine        1. Light Fusion Engine           
2. Light Fusion Engine        2. Light Fusion Engine        2. Light Fusion Engine           
3. Ferro-Fibrous              3. Light Fusion Engine        3. Ferro-Fibrous                 
4. Ferro-Fibrous              4. Gyro                       4. Ferro-Fibrous                 
5. Ferro-Fibrous              5. Gyro                       5. Ferro-Fibrous                 
6. Jump Jet                   6. Gyro                       6. Jump Jet                      
                                                                                             
1.Double Heat Sink           1. Gyro                       1. Streak SRM 4                  
2.Double Heat Sink           2. Light Fusion Engine        2. Streak SRM 4 (Ammo 25)        
3.Double Heat Sink           3. Light Fusion Engine        3. CASE                          
4. Roll Again                 4. Light Fusion Engine        4. Roll Again                    
5. Roll Again                 5. Ferro-Fibrous              5. Roll Again                    
6. Roll Again                 6. Jump Jet                   6. Roll Again                    
                                                                                             
Left Leg                                                    Right Leg                        
1. Hip                                                      1. Hip                           
2. Upper Leg Actuator                                       2. Upper Leg Actuator            
3. Lower Leg Actuator                                       3. Lower Leg Actuator            
4. Foot Actuator                                            4. Foot Actuator                 
5. Ferro-Fibrous                                            5. Ferro-Fibrous                 
6. Jump Jet                                                 6. Jump Jet                      

                 Battle Value Breakdown

Name/Model:         Werkbau WKB-4D
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

========================================================================================================
Defensive Battle Rating
--------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                                107 x 2.5 x 1               267.500             
  Internal Structure (Standard w/ Light Fusion Engine): 75 x 1.5 x 1 x 0.75  (+)     84.375  =   351.875
  Gyro (Standard):                                      45 x 0.5             (+)     22.500  =   374.375
  Defensive Equipment:                                                                                  
       Medium Shield                                                         (+)    135.000  =   509.375
  Defensive Movement Factor:                            +2                   (*)       1.20  =   611.250
--------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                   611.250

========================================================================================================
Offensive Battle Rating
--------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                    
        6 (Base) + 20 (Heat Sinks) - 5 (Movement) - 16.5 (Weapons) = 4.5                                
  Offensive Equipment:                                                                                  
       Light PPC                                                                     88.000             
       Streak SRM 4                                                          (+)     59.000  =   147.000
       Large Vibroblade                                                      (+)     24.000  =   171.000
       Small X-Pulse Laser                                                   (+)     21.000  =   192.000
       Streak SRM 4 (Ammo 25)                                                (+)      7.000  =   199.000
  Total 'Mech Tonnage:                                                       (+)     45.000  =   244.000
  Speed Factor:                                         6 (Run) + 2 (Jump)   (*)      1.370  =   334.280
--------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                   334.280

========================================================================================================
BattleMech Battle Value
--------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                          611.250             
  Offensive Battle Rating:                                                   (+)    334.280  =   945.530
  Cockpit (Small):                                                           (*)       0.95  =   898.254
--------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                       898

                 Cost Breakdown

Name/Model:         Werkbau WKB-4D
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):              (107 pts) 6.0 x 20,000                              120,000.00                    
  Internal Structure (Standard):      45 x 400 x 1                             (+)         18,000.00  =       138,000.00
  Myomer (Standard):                  45 x 2,000                               (+)         90,000.00  =       228,000.00
  Engine (Light Fusion):              (15,000 x 225 x 45) / 75                 (+)      2,025,000.00  =     2,253,000.00
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     3,153,000.00
  Cockpit (Small):                    175,000                                  (+)        175,000.00  =     3,328,000.00
  Life Support:                       50,000                                   (+)         50,000.00  =     3,378,000.00
  Sensors:                            45 x 2,000                               (+)         90,000.00  =     3,468,000.00
  Heat Sinks (Double):                10 x 6,000                               (+)         60,000.00  =     3,528,000.00
  Arm Actuators:                      45 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         20,700.00  =     3,548,700.00
  Leg Actuators:                      45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     3,580,200.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      3,580,200.00

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE                                50,000                                               50,000.00                    
  Jump Jets                           45 x (5 x 5) x 200                       (+)        225,000.00  =       275,000.00
  Large Vibroblade                    750,000                                  (+)        750,000.00  =     1,025,000.00
  Light PPC                           150,000                                  (+)        150,000.00  =     1,175,000.00
  Medium Shield                       100,000                                  (+)        100,000.00  =     1,275,000.00
  Small X-Pulse Laser                 31,000                                   (+)         31,000.00  =     1,306,000.00
  Streak SRM 4                        90,000                                   (+)         90,000.00  =     1,396,000.00
  Streak SRM 4 (Ammo 25) [Empty Bin]  0                                        (+)              0.00  =     1,396,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,396,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      3,580,200.00                    
  Weapons and Equipment Cost:                                                  (+)      1,396,000.00  =     4,976,200.00
  BattleMech Cost Multiplier:         1 + (45 / 100)                           (*)              1.45  =     7,215,490.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       7,215,490.00

                 Alpha Strike Conversion

Name/Model:         Werkbau WKB-4D
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                =        2
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   2

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                         =      10"
     Equipped with Medium or Large Shields                                          (-)        1  =       8"
     Ground Target Movement Modifier at 8" is 1                                                             
                                                                                                            
  Jumping Movement:              4 (Jump)                                                         =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                            
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                       8"j

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     4 (Movement) + 11 (Weapons) - 4 (Base)                                         (-)       11  =        9
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Small X-Pulse Laser                                                            (+)    0.330  =    0.330
     Light PPC                                                                      (+)    0.375  =    0.705
     Streak SRM 4                                                                   (+)    0.800  =    1.505
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.6
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            2

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     4 (Movement) + 11 (Weapons) - 4 (Base)                                         (-)       11  =        9
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Small X-Pulse Laser                                                            (+)    0.330  =    0.330
     Light PPC                                                                      (+)    0.500  =    0.830
     Streak SRM 4                                                                   (+)    0.800  =    1.630
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.7
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           2

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     4 (Movement) + 5 (Weapons) - 4 (Base)                                          (-)        5  =       15
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Light PPC                                                                      (+)    0.500  =    0.500
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      0.5
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             1

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 107 armor points x 1                                    107.000  =  107.000
     Armor Factor Conversion                                                        (/)       30  =    3.567
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         4

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 45 ton BattleMech                 =      2.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     2

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                      =     CASE
  Unit is equipped with Medium Shield                                                             =      MEL
  Unit is equipped with Medium Shield                                                             =     SHLD

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                   =    7.000
     Unit Size Factor            2 (Weight/Size Class) / 2                          (+)    1.000  =    8.000
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =    8.000
     Special Ability Factor      [MEL] Melee Weapon                                 (+)    0.500  =    8.500
     Blanket Offensive Modifier  1 (Base) - 0.1 (SHLD)                              (*)    0.900  =    7.650
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                               =    8.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                   (+)    2.000  =   10.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                          (*)    1.100  =   11.000
     Final DIR                   Round to nearest half point                                      =   11.000
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                             =    1.500
     Special Ability Factor      [SHLD] 1 (1 per 3 Armor points)                    (+)    1.000  =    2.500
     Final DIR                   Defensive Interaction Rating                       (+)   11.000  =   13.500
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =    7.650
     Defensive Value                                                                (+)   13.500  =   21.150
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        21