Distribution

Name/Model:         Loki Mk II (Hel) G
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=================================================================================================

Left Arm                     Head                               Right Arm                        
1. Shoulder                  1. Life Support                    1. Shoulder                      
2. Upper Arm Actuator        2. Sensors                         2. Upper Arm Actuator            
3.Double Heat Sink          3. Small Cockpit                   3.Double Heat Sink              
4.Double Heat Sink          4. Sensors                         4.Double Heat Sink              
5.Large Pulse Laser         5.Double Heat Sink                5.Large Pulse Laser             
6.Large Pulse Laser         6.Double Heat Sink                6.Large Pulse Laser             
                                                                                                 
1.ER PPC                                                       1.ER PPC                        
2.ER PPC                                                       2.ER PPC                        
3. Roll Again                                                   3. Roll Again                    
4. Endo Steel                                                   4. Endo Steel                    
5. Ferro-Fibrous                                                5. Endo Steel                    
6. Ferro-Fibrous                                                6. Ferro-Fibrous                 
                                                                                                 
Left Torso                   Center Torso                       Right Torso                      
1. XL Engine                 1. XL Engine                       1. XL Engine                     
2. XL Engine                 2. XL Engine                       2. XL Engine                     
3.Double Heat Sink          3. XL Engine                       3.Double Heat Sink              
4.Double Heat Sink          4. Gyro                            4.Double Heat Sink              
5.Double Heat Sink          5. Gyro                            5.Streak SRM 6                  
6.Double Heat Sink          6. Gyro                            6.Streak SRM 6                  
                                                                                                 
1. ER Medium Laser           1. Gyro                            1. ER Medium Laser               
2. AP Gauss Rifle            2. XL Engine                       2. AP Gauss Rifle                
3. CASE II                   3. XL Engine                       3. Streak SRM 6 (Ammo 15)        
4. Roll Again                4. XL Engine                       4. CASE II                       
5. Endo Steel                5. Small Pulse Laser               5. Endo Steel                    
6. Ferro-Fibrous             6. AP Gauss Rifle (Ammo 40)        6. Ferro-Fibrous                 
                                                                                                 
Left Leg                                                        Right Leg                        
1. Hip                                                          1. Hip                           
2. Upper Leg Actuator                                           2. Upper Leg Actuator            
3. Lower Leg Actuator                                           3. Lower Leg Actuator            
4. Foot Actuator                                                4. Foot Actuator                 
5. Endo Steel                                                   5. Endo Steel                    
6. Ferro-Fibrous                                                6. Ferro-Fibrous                 

                 Battle Value Breakdown

Name/Model:         Loki Mk II (Hel) G
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        182 x 2.5 x 1                455.000             
  Internal Structure (Endo Steel w/ XL Engine): 104 x 1.5 x 1 x 0.75  (+)    117.000  =   572.000
  Gyro (Standard):                              65 x 0.5              (+)     32.500  =   604.500
  Defensive Movement Factor:                    +2                    (*)       1.20  =   725.400
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            725.400

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 66 (Weapons) = -30                           
  Offensive Equipment:                                                                           
       ER PPC                                                                412.000             
       ER PPC                                                         (+)    412.000  =   824.000
       Large Pulse Laser                                              (+)    265.000  = 1,089.000
       Large Pulse Laser                        [Inefficient]         (+)    132.500  = 1,221.500
       Streak SRM 6                             [Inefficient]         (+)     59.000  = 1,280.500
       ER Medium Laser                          [Inefficient]         (+)     54.000  = 1,334.500
       ER Medium Laser                          [Inefficient]         (+)     54.000  = 1,388.500
       Streak SRM 6 (Ammo 15)                                         (+)     15.000  = 1,403.500
       Small Pulse Laser                        [Inefficient]         (+)     12.000  = 1,415.500
       AP Gauss Rifle                           [Inefficient]         (+)     10.500  = 1,426.000
       AP Gauss Rifle                           [Inefficient]         (+)     10.500  = 1,436.500
       AP Gauss Rifle (Ammo 40)                                       (+)      3.000  = 1,439.500
  Total 'Mech Tonnage:                                                (+)     65.000  = 1,504.500
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,685.040
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,685.040

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   725.400             
  Offensive Battle Rating:                                            (+)  1,685.040  = 2,410.440
  Cockpit (Small):                                                    (*)       0.95  = 2,289.918
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,290

                 Cost Breakdown

Name/Model:         Loki Mk II (Hel) G
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Endo Steel):      65 x 1,600 x 1                           (+)        104,000.00  =       294,000.00
  Myomer (Standard):                    65 x 2,000                               (+)        130,000.00  =       424,000.00
  Engine (XL):                          (20,000 x 260 x 65) / 75                 (+)      4,506,666.67  =     4,930,666.67
  Gyro (Standard):                      3.0 x 300,000                            (+)        900,000.00  =     5,830,666.67
  Cockpit (Small):                      175,000                                  (+)        175,000.00  =     6,005,666.67
  Life Support:                         50,000                                   (+)         50,000.00  =     6,055,666.67
  Sensors:                              65 x 2,000                               (+)        130,000.00  =     6,185,666.67
  Heat Sinks (Double):                  16 x 6,000                               (+)         96,000.00  =     6,281,666.67
  Arm Actuators:                        65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     6,294,666.67
  Leg Actuators:                        65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     6,340,166.67
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                        6,340,166.67

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  AP Gauss Rifle                        10,000                                               10,000.00                    
  AP Gauss Rifle                        10,000                                   (+)         10,000.00  =        20,000.00
  AP Gauss Rifle (Ammo 40) [Empty Bin]  0                                        (+)              0.00  =        20,000.00
  CASE II                               175,000                                  (+)        175,000.00  =       195,000.00
  CASE II                               175,000                                  (+)        175,000.00  =       370,000.00
  ER Medium Laser                       80,000                                   (+)         80,000.00  =       450,000.00
  ER Medium Laser                       80,000                                   (+)         80,000.00  =       530,000.00
  ER PPC                                300,000                                  (+)        300,000.00  =       830,000.00
  ER PPC                                300,000                                  (+)        300,000.00  =     1,130,000.00
  Large Pulse Laser                     175,000                                  (+)        175,000.00  =     1,305,000.00
  Large Pulse Laser                     175,000                                  (+)        175,000.00  =     1,480,000.00
  Small Pulse Laser                     16,000                                   (+)         16,000.00  =     1,496,000.00
  Streak SRM 6                          120,000                                  (+)        120,000.00  =     1,616,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]    0                                        (+)              0.00  =     1,616,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              1,616,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                        6,340,166.67                    
  Weapons and Equipment Cost:                                                    (+)      1,616,000.00  =     7,956,166.67
  OmniMech Conversion Cost:             (6,340,166.67 + 1,616,000.00) x 0.25     (+)      1,989,041.67  =     9,945,208.33
  BattleMech Cost Multiplier:           1 + (65 / 100)                           (*)              1.65  =    16,409,593.75
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        16,409,594.00

                 Alpha Strike Conversion

Name/Model:         Loki Mk II (Hel) G
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

==================================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                             =       BM
----------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                BM

==================================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                                      =        3
----------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                         3

==================================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                               =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                   
----------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                              8"

==================================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                              
     32 (Heat Sinks)                                                                                                    =       32
     2 (Movement) + 68 (Weapons) - 4 (Base)                                                               (-)       66  =      -34
                                                                                                                                  
  Offensive Equipment:                                                                                                  =    0.000
     AP Gauss Rifle                                                                                       (+)    0.300  =    0.300
     AP Gauss Rifle                                                                                       (+)    0.300  =    0.600
     Small Pulse Laser                                                                                    (+)    0.330  =    0.930
     ER Medium Laser                                                                                      (+)    0.700  =    1.630
     ER Medium Laser                                                                                      (+)    0.700  =    2.330
     Large Pulse Laser                                                                                    (+)    1.100  =    3.430
     Large Pulse Laser                                                                                    (+)    1.100  =    4.530
     Streak SRM 6                                                                                         (+)    1.200  =    5.730
     ER PPC                                                                                               (+)    1.500  =    7.230
     ER PPC                                                                                               (+)    1.500  =    8.730
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       32  =  279.360
     Divided by the maximum heat output - 4                                                               (/)       66  =    4.233
     Rounded up to the nearest tenth                                                                                    =      4.3
----------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                  5

==================================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                              
     32 (Heat Sinks)                                                                                                    =       32
     2 (Movement) + 68 (Weapons) - 4 (Base)                                                               (-)       66  =      -34
                                                                                                                                  
  Offensive Equipment:                                                                                                  =    0.000
     AP Gauss Rifle                                                                                       (+)    0.300  =    0.300
     AP Gauss Rifle                                                                                       (+)    0.300  =    0.600
     Small Pulse Laser                                                                                    (+)    0.330  =    0.930
     ER Medium Laser                                                                                      (+)    0.700  =    1.630
     ER Medium Laser                                                                                      (+)    0.700  =    2.330
     Large Pulse Laser                                                                                    (+)    1.100  =    3.430
     Large Pulse Laser                                                                                    (+)    1.100  =    4.530
     Streak SRM 6                                                                                         (+)    1.200  =    5.730
     ER PPC                                                                                               (+)    1.500  =    7.230
     ER PPC                                                                                               (+)    1.500  =    8.730
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       32  =  279.360
     Divided by the maximum heat output - 4                                                               (/)       66  =    4.233
     Rounded up to the nearest tenth                                                                                    =      4.3
     Unit receives Overheat (OV) value of 4                                                                                       
----------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                 5

==================================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                              
     32 (Heat Sinks)                                                                                                    =       32
     2 (Movement) + 68 (Weapons) - 4 (Base)                                                               (-)       66  =      -34
                                                                                                                                  
  Offensive Equipment:                                                                                                  =    0.000
     Large Pulse Laser                                                                                    (+)    1.100  =    1.100
     Large Pulse Laser                                                                                    (+)    1.100  =    2.200
     ER PPC                                                                                               (+)    1.500  =    3.700
     ER PPC                                                                                               (+)    1.500  =    5.200
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       32  =  166.400
     Divided by the maximum heat output - 4                                                               (/)       66  =    2.521
     Rounded up to the nearest tenth                                                                                    =      2.6
----------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                   3

==================================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 182 armor points x 1                                                          182.000  =  182.000
     Armor Factor Conversion                                                                              (/)       30  =    6.067
----------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                               6

==================================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 65 ton BattleMech                                                         =      4.0
----------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                           4

==================================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                         =   CASEII
  Unit utilizes modular (Omni) technology                                                                               =     OMNI
  Base long-range damage is at least 1 more than the heat-modified damage                                               =      OVL

==================================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                         
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                                         =   18.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                (+)    1.500  =   19.500
     Overheat Factor             1 (Base OV) + 1.5 (0.5 per OV > 1)                                       (+)    2.500  =   22.000
     Special Ability Factor      [OVL] 4 (Overheat) x 0.25                                                (+)    1.000  =   23.000
     Blanket Offensive Modifier  1 (Base)                                                                 (*)    1.000  =   23.000
                                                                                                                                  
  Defensive Interaction Rating:                                                                                                   
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                                     =   12.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                         (+)    4.000  =   16.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                (*)    1.100  =   17.600
     Final DIR                   Round to nearest half point                                                            =   17.500
                                                                                                                                  
  Unit's Defensive Value:                                                                                                         
     Movement Factor             1 (0.25 per 2")                                                                        =    1.000
     Final DIR                   Defensive Interaction Rating                                             (+)   17.500  =   18.500
                                                                                                                                  
  Unit's Final Point Value:                                                                                                       
     Offensive Value                                                                                                    =   23.000
     Defensive Value                                                                                      (+)   18.500  =   41.500
----------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                              42