Distribution

Name/Model:         Banshee (Golden Oldie) BNC- GLD
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================

Left Arm                       Head                          Right Arm                               
1. Shoulder                    1. Life Support               1. Shoulder                             
2. Upper Arm Actuator          2. Sensors                    2. Upper Arm Actuator                   
3. Lower Arm Actuator          3. Cockpit                    3. Lower Arm Actuator                   
4. Hand Actuator               4. Flamer                     4. Hand Actuator                        
5. Medium Pulse Laser          5. Sensors                    5.Snub-Nose PPC                        
6. Endo Steel                  6. Life Support               6.Snub-Nose PPC                        
                                                                                                     
1. Endo Steel                                                1. Endo Steel                           
2. Endo Steel                                                2. Endo Steel                           
3. Endo Steel                                                3. Endo Steel                           
4. Endo Steel                                                4. Endo Steel                           
5. Endo Steel                                                5. Endo Steel                           
6. Endo Steel                                                6. Endo Steel                           
                                                                                                     
Left Torso                     Center Torso                  Right Torso                             
1. XL Engine                   1. XL Engine                  1. XL Engine                            
2. XL Engine                   2. XL Engine                  2. XL Engine                            
3. XL Engine                   3. XL Engine                  3. XL Engine                            
4.Gauss Rifle                 4. Gyro                       4. SRM 4                                
5.Gauss Rifle                 5. Gyro                       5. Artemis IV FCS                       
6.Gauss Rifle                 6. Gyro                       6.Beagle Active Probe                  
                                                                                                   
1.Gauss Rifle                 1. Gyro                       1.Beagle Active Probe                  
2.Gauss Rifle                 2. XL Engine                  2.Guardian ECM Suite                   
3.Gauss Rifle                 3. XL Engine                  3.Guardian ECM Suite                   
4.Gauss Rifle                 4. XL Engine                  4. CASE                                 
5. CASE                        5. Supercharger               5. Anti-Missile System (Ammo 12)        
6. Medium Pulse Laser          6. Anti-Missile System        6. SRM 4 (Ammo 25) [Artemis IV]         
                                                                                                     
Left Leg                                                     Right Leg                               
1. Hip                                                       1. Hip                                  
2. Upper Leg Actuator                                        2. Upper Leg Actuator                   
3. Lower Leg Actuator                                        3. Lower Leg Actuator                   
4. Foot Actuator                                             4. Foot Actuator                        
5. Gauss Rifle (Ammo 8)                                      5. Gauss Rifle (Ammo 8)                 
6. Gauss Rifle (Ammo 8)                                      6. Endo Steel                           

                 Battle Value Breakdown

Name/Model:         Banshee (Golden Oldie) BNC- GLD
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             293 x 2.5 x 1               732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   841.250
  Gyro (Standard):                              95 x 0.5             (+)     47.500  =   888.750
  Defensive Equipment:                                                                          
       Anti-Missile System                                           (+)     32.000  =   920.750
       Anti-Missile System (Ammo 12)                                 (+)     11.000  =   931.750
       Beagle Active Probe                                           (+)     10.000  =   941.750
       Guardian ECM Suite                                            (+)     61.000  = 1,002.750
  Explosive Ammunition:                         2 Critical Spaces    (-)     30.000  =   972.750
  Explosive Equipment:                          7 Critical Spaces    (-)      7.000  =   965.750
  Defensive Movement Factor:                    +3                   (*)       1.30  = 1,255.475
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,255.475

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 26 (Heat Sinks) - 2 (Movement) - 25 (Weapons) = 5                            
  Offensive Equipment:                                                                          
       Gauss Rifle                                                          320.000             
       Snub-Nose PPC                                                 (+)    165.000  =   485.000
       Medium Pulse Laser                                            (+)     48.000  =   533.000
       Medium Pulse Laser                                            (+)     48.000  =   581.000
       SRM 4 w/ Artemis IV FCS                                       (+)     46.800  =   627.800
       Gauss Rifle (Ammo 8)                                          (+)     40.000  =   667.800
       Gauss Rifle (Ammo 8)                                          (+)     40.000  =   707.800
       Gauss Rifle (Ammo 8)                                          (+)     40.000  =   747.800
       Flamer                                                        (+)      6.000  =   753.800
       SRM 4 (Ammo 25) [Artemis IV]                                  (+)      5.000  =   758.800
  Total 'Mech Tonnage:                                               (+)     95.000  =   853.800
  Speed Factor:                                 8 (Run) + 0 (Jump)   (*)      1.370  = 1,169.706
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,169.706

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,255.475             
  Offensive Battle Rating:                                           (+)  1,169.706  = 2,425.181
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,425

                 Cost Breakdown

Name/Model:         Banshee (Golden Oldie) BNC- GLD
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                          (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo Steel):           95 x 1,600 x 1                           (+)        152,000.00  =       337,000.00
  Myomer (Standard):                         95 x 2,000                               (+)        190,000.00  =       527,000.00
  Engine (XL):                               (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,153,666.67
  Gyro (Standard):                           4.0 x 300,000                            (+)      1,200,000.00  =    11,353,666.67
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =    11,553,666.67
  Life Support:                              50,000                                   (+)         50,000.00  =    11,603,666.67
  Sensors:                                   95 x 2,000                               (+)        190,000.00  =    11,793,666.67
  Heat Sinks (Double):                       13 x 6,000                               (+)         78,000.00  =    11,871,666.67
  Arm Actuators:                             95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    11,915,366.67
  Leg Actuators:                             95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,981,866.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            11,981,866.67

===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  Anti-Missile System                        100,000                                             100,000.00                    
  Anti-Missile System (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =       100,000.00
  Beagle Active Probe                        200,000                                  (+)        200,000.00  =       300,000.00
  CASE                                       50,000                                   (+)         50,000.00  =       350,000.00
  CASE                                       50,000                                   (+)         50,000.00  =       400,000.00
  Flamer                                     7,500                                    (+)          7,500.00  =       407,500.00
  Gauss Rifle                                300,000                                  (+)        300,000.00  =       707,500.00
  Gauss Rifle (Ammo 8) [Empty Bin]           0                                        (+)              0.00  =       707,500.00
  Gauss Rifle (Ammo 8) [Empty Bin]           0                                        (+)              0.00  =       707,500.00
  Gauss Rifle (Ammo 8) [Empty Bin]           0                                        (+)              0.00  =       707,500.00
  Guardian ECM Suite                         200,000                                  (+)        200,000.00  =       907,500.00
  Medium Pulse Laser                         60,000                                   (+)         60,000.00  =       967,500.00
  Medium Pulse Laser                         60,000                                   (+)         60,000.00  =     1,027,500.00
  Snub-Nose PPC                              300,000                                  (+)        300,000.00  =     1,327,500.00
  SRM 4 (Ammo 25) [Artemis IV] [Empty Bin]   0                                        (+)              0.00  =     1,327,500.00
  SRM 4 w/ Artemis IV FCS                    60,000 + 100,000                         (+)        160,000.00  =     1,487,500.00
  Supercharger                               380 x 10,000                             (+)      3,800,000.00  =     5,287,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   5,287,500.00

===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            11,981,866.67                    
  Weapons and Equipment Cost:                                                         (+)      5,287,500.00  =    17,269,366.67
  BattleMech Cost Multiplier:                1 + (95 / 100)                           (*)              1.95  =    33,675,265.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                             33,675,265.00

                 Alpha Strike Conversion

Name/Model:         Banshee (Golden Oldie) BNC- GLD
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Equipped with a Supercharger                                                                (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    10"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 25 (Weapons) + 1 (Anti-Missile) - 4 (Base)                                   (-)       24  =        2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Flamer                                                                                      (+)    0.200  =    0.200
     SRM 4 w/ Artemis IV FCS                                                                     (+)    0.600  =    0.800
     Medium Pulse Laser                                                                          (+)    0.660  =    1.460
     Medium Pulse Laser                                                                          (+)    0.660  =    2.120
     Snub-Nose PPC                                                                               (+)    1.000  =    3.120
     Gauss Rifle                                                                                 (+)    1.245  =    4.365
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.4
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 25 (Weapons) + 1 (Anti-Missile) - 4 (Base)                                   (-)       24  =        2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     SRM 4 w/ Artemis IV FCS                                                                     (+)    0.600  =    0.600
     Snub-Nose PPC                                                                               (+)    0.650  =    1.250
     Medium Pulse Laser                                                                          (+)    0.660  =    1.910
     Medium Pulse Laser                                                                          (+)    0.660  =    2.570
     Gauss Rifle                                                                                 (+)    1.500  =    4.070
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.1
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 1 (Weapons) + 1 (Anti-Missile) - 4 (Base)                                    (-)        0  =       26
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle                                                                                 (+)    1.500  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Anti-Missile System                                                                    =      AMS
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped with Guardian ECM Suite                                                                     =      ECM
  Unit is equipped with Beagle Active Probe                                                                    =      PRB
  Unit is equipped with Beagle Active Probe                                                                    =      RCN

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 2 (Long)                                =   17.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   19.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   19.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   19.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   24.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                      (*)    1.200  =   28.800
     Final DIR                   Round to nearest half point                                                   =   29.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1.25 (0.25 per 2")                                                            =    1.250
     Special Ability Factor      [AMS] Anti-Missile System                                       (+)    1.000  =    2.250
     Final DIR                   Defensive Interaction Rating                                    (+)   29.000  =   31.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   19.000
     Defensive Value                                                                             (+)   31.250  =   50.250
     Agile                       [2 (TMM) - 1] x 5 (Medium)                                      (+)    5.000  =   55.250
     Force Bonus                 [ECM] Electronic Countermeasures                                (+)    2.000  =   57.250
     Force Bonus                 [PRB] Active Probe                                              (+)    1.000  =   58.250
     Force Bonus                 [RCN] Recon                                                     (+)    2.000  =   60.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     60