Distribution

Name/Model:         Banshee (Magnesium²) BNC-4Mg²
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================

Left Arm                       Head                          Right Arm                     
1. Shoulder                    1. Life Support               1. Shoulder                   
2. Upper Arm Actuator          2. Sensors                    2. Upper Arm Actuator         
3. Lower Arm Actuator          3. Cockpit                    3. Lower Arm Actuator         
4. Hand Actuator               4. Endo Steel                 4. Hand Actuator              
5. ER Medium Laser             5. Sensors                    5. ER Medium Laser            
6. Roll Again                  6. Life Support               6. Roll Again                 
                                                                                           
1.Double Heat Sink                                          1. Endo Steel                 
2.Double Heat Sink                                          2. Endo Steel                 
3.Double Heat Sink                                          3. Endo Steel                 
4. Endo Steel                                                4. Endo Steel                 
5. Endo Steel                                                5. Endo Steel                 
6. Endo Steel                                                6. Endo Steel                 
                                                                                           
Left Torso                     Center Torso                  Right Torso                   
1. Light Fusion Engine         1. Light Fusion Engine        1. Light Fusion Engine        
2. Light Fusion Engine         2. Light Fusion Engine        2. Light Fusion Engine        
3. ER Medium Laser             3. Light Fusion Engine        3. ER Medium Laser            
4.ER PPC                      4. XL Gyro                    4.ER PPC                     
5.ER PPC                      5. XL Gyro                    5.ER PPC                     
6.ER PPC                      6. XL Gyro                    6.ER PPC                     
                                                                                           
1. ER Medium Laser             1. XL Gyro                    1. ER Medium Laser            
2.C3 Computer (Master)        2. XL Gyro                    2.Targeting Computer         
3.C3 Computer (Master)        3. XL Gyro                    3.Targeting Computer         
4.C3 Computer (Master)        4. Light Fusion Engine        4.Targeting Computer         
5.C3 Computer (Master)        5. Light Fusion Engine        5.Targeting Computer         
6.C3 Computer (Master)        6. Light Fusion Engine        6.Targeting Computer         
                                                                                           
Left Leg                                                     Right Leg                     
1. Hip                                                       1. Hip                        
2. Upper Leg Actuator                                        2. Upper Leg Actuator         
3. Lower Leg Actuator                                        3. Lower Leg Actuator         
4. Foot Actuator                                             4. Foot Actuator              
5. Endo Steel                                                5. Endo Steel                 
6. Endo Steel                                                6. Endo Steel                 

                 Battle Value Breakdown

Name/Model:         Banshee (Magnesium²) BNC-4Mg²
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Armor (Standard):                                       288 x 2.5 x 1                720.000             
  Internal Structure (Endo Steel w/ Light Fusion Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   883.125
  Gyro (XL):                                              95 x 0.5              (+)     47.500  =   930.625
  Defensive Movement Factor:                              +2                    (*)       1.20  = 1,116.750
-----------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                    1,116.750

===========================================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                     
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 60 (Weapons) = -24                                     
  Offensive Equipment:                                                                                     
       ER PPC                                                                          286.250             
       ER PPC                                                                   (+)    286.250  =   572.500
       ER Medium Laser                                                          (+)     77.500  =   650.000
       ER Medium Laser                                                          (+)     77.500  =   727.500
       ER Medium Laser                                    [Inefficient]         (+)     38.750  =   766.250
       ER Medium Laser                                    [Inefficient]         (+)     38.750  =   805.000
       ER Medium Laser                                    [Inefficient]         (+)     38.750  =   843.750
       ER Medium Laser                                    [Inefficient]         (+)     38.750  =   882.500
  Total 'Mech Tonnage:                                                          (+)     95.000  =   977.500
  Speed Factor:                                           6 (Run) + 0 (Jump)    (*)      1.120  = 1,094.800
-----------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                    1,094.800

===========================================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                           1,116.750             
  Offensive Battle Rating:                                                      (+)  1,094.800  = 2,211.550
-----------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                        2,212

                 Cost Breakdown

Name/Model:         Banshee (Magnesium²) BNC-4Mg²
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (288 pts) 18.0 x 10,000                             180,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                           (+)        152,000.00  =       332,000.00
  Myomer (Standard):               95 x 2,000                               (+)        190,000.00  =       522,000.00
  Engine (Light Fusion):           (15,000 x 380 x 95) / 75                 (+)      7,220,000.00  =     7,742,000.00
  Gyro (XL):                       2.0 x 750,000                            (+)      1,500,000.00  =     9,242,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     9,442,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     9,492,000.00
  Sensors:                         95 x 2,000                               (+)        190,000.00  =     9,682,000.00
  Heat Sinks (Double):             16 x 6,000                               (+)         96,000.00  =     9,778,000.00
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     9,821,700.00
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     9,888,200.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   9,888,200.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  C3 Computer (Master)             1,500,000                                         1,500,000.00                    
  ER Medium Laser                  80,000                                   (+)         80,000.00  =     1,580,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =     1,660,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =     1,740,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =     1,820,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =     1,900,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =     1,980,000.00
  ER PPC                           300,000                                  (+)        300,000.00  =     2,280,000.00
  ER PPC                           300,000                                  (+)        300,000.00  =     2,580,000.00
  Targeting Computer               5 x 10,000                               (+)         50,000.00  =     2,630,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         2,630,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   9,888,200.00                    
  Weapons and Equipment Cost:                                               (+)      2,630,000.00  =    12,518,200.00
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    24,410,490.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   24,410,490.00

                 Alpha Strike Conversion

Name/Model:         Banshee (Magnesium²) BNC-4Mg²
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 60 (Weapons) - 4 (Base)                                                      (-)       58  =      -26
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    0.550
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    1.100
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    1.650
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    2.200
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    2.750
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    3.300
     ER PPC                      [Targeting Computer]                                            (+)    1.100  =    4.400
     ER PPC                      [Targeting Computer]                                            (+)    1.100  =    5.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  176.000
     Divided by the maximum heat output - 4                                                      (/)       58  =    3.034
     Rounded up to the nearest tenth                                                                           =      3.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 60 (Weapons) - 4 (Base)                                                      (-)       58  =      -26
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    0.550
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    1.100
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    1.650
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    2.200
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    2.750
     ER Medium Laser             [Targeting Computer]                                            (+)    0.550  =    3.300
     ER PPC                      [Targeting Computer]                                            (+)    1.100  =    4.400
     ER PPC                      [Targeting Computer]                                            (+)    1.100  =    5.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  176.000
     Divided by the maximum heat output - 4                                                      (/)       58  =    3.034
     Rounded up to the nearest tenth                                                                           =      3.1
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 30 (Weapons) - 4 (Base)                                                      (-)       28  =        4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER PPC                      [Targeting Computer]                                            (+)    1.100  =    1.100
     ER PPC                      [Targeting Computer]                                            (+)    1.100  =    2.200
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.2
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 95 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with one C3 Computer (Master)                                                               =      C3M
  Unit contains no explosive components                                                                        =      ENE
  Unit is equipped as a mobile headquarters                                                                    =     MHQ5
  Unit is equipped with C3 Computer (Master)                                                                   =      TAG

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                =   15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   17.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   18.500
     Special Ability Factor      [TAG] Standard TAG                                              (+)    0.500  =   19.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   19.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   19.000
     Defensive Value                                                                             (+)   28.500  =   47.500
     C3                          47.5 (Subtotal) x 0.05                                          (+)    2.500  =   50.000
     Force Bonus                 [MHQ5] Mobile Headquarters                                      (+)    5.000  =   55.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     55