Distribution

Name/Model:         Beowulf BEO-X-5
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

====================================================================================================

Left Arm                       Head                        Right Arm                                
1. Shoulder                    1. Life Support             1. Shoulder                              
2. Upper Arm Actuator          2. Sensors                  2. Upper Arm Actuator                    
3. Lower Arm Actuator          3. Cockpit                  3. Lower Arm Actuator                    
4. Hand Actuator               4. Endo Steel               4. Hand Actuator                         
5. Medium X-Pulse Laser        5. Sensors                  5.Improved Heavy Large Laser (C)        
6. Endo Steel                  6. Life Support             6.Improved Heavy Large Laser (C)        
                                                                                                   
1. Endo Steel                                              1.Improved Heavy Large Laser (C)        
2. Endo Steel                                              2. Endo Steel                            
3. Endo Steel                                              3. Endo Steel                            
4. Endo Steel                                              4.Double Heat Sink                      
5. Endo Steel                                              5.Double Heat Sink                      
6. Endo Steel                                              6.Double Heat Sink                      
                                                                                                    
Left Torso                     Center Torso                Right Torso                              
1. XL Engine                   1. XL Engine                1. XL Engine                             
2. XL Engine                   2. XL Engine                2. XL Engine                             
3. XL Engine                   3. XL Engine                3. XL Engine                             
4.Partial Wing (C)            4. Compact Gyro             4.Partial Wing (C)                      
5.Partial Wing (C)            5. Compact Gyro             5.Partial Wing (C)                      
6.Partial Wing (C)            6. XL Engine                6.Partial Wing (C)                      
                                                                                                    
1.Improved Jump Jet           1. XL Engine                1.Improved Jump Jet                     
2.Improved Jump Jet           2. XL Engine                2.Improved Jump Jet                     
3.Improved Jump Jet           3.MASC                     3.Improved Jump Jet                     
4.Improved Jump Jet           4.MASC                     4.Improved Jump Jet                     
5. Endo Steel                  5.Improved Jump Jet        5. Endo Steel                            
6. Endo Steel                  6.Improved Jump Jet        6. Endo Steel                            
                                                                                                    
Left Leg                                                   Right Leg                                
1. Hip                                                     1. Hip                                   
2. Upper Leg Actuator                                      2. Upper Leg Actuator                    
3. Lower Leg Actuator                                      3. Lower Leg Actuator                    
4. Foot Actuator                                           4. Foot Actuator                         
5.Improved Jump Jet                                       5.Improved Jump Jet                     
6.Improved Jump Jet                                       6.Improved Jump Jet                     

                 Battle Value Breakdown

Name/Model:         Beowulf BEO-X-5
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             144 x 2.5 x 1               360.000             
  Internal Structure (Endo Steel w/ XL Engine): 75 x 1.5 x 1 x 0.5   (+)     56.250  =   416.250
  Gyro (Compact):                               45 x 0.5             (+)     22.500  =   438.750
  Explosive Equipment:                          3 Critical Spaces    (-)      3.000  =   435.750
  Defensive Movement Factor:                    +4                   (*)       1.40  =   610.050
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           610.050

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 22 (Heat Sinks) + 3 (Partial Wing) - 4 (Movement) - 24 (Weapons) = 3         
  Offensive Equipment:                                                                          
       Improved Heavy Large Laser (C)                                       296.000             
       Medium X-Pulse Laser                                          (+)     71.000  =   367.000
  Total 'Mech Tonnage:                                               (+)     45.000  =   412.000
  Speed Factor:                                 12 (Run) + 5 (Jump)  (*)      2.580  = 1,062.960
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,062.960

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  610.050             
  Offensive Battle Rating:                                           (+)  1,062.960  = 1,673.010
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,673

                 Alpha Strike Conversion

Name/Model:         Beowulf BEO-X-5
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------
  Ground Units:                      BattleMech                                                       =       BM
----------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                              BM

================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------
  Tonnage:                           45 (greater than or equal to 40 and less than 60)                =        2
----------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                       2

================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------
  Ground Movement:                   6 (Walk)                                                         =      12"
     Equipped with MASC                                                                 (*)     1.25  =      16"
     Ground Target Movement Modifier at 16" is 3                                                                
                                                                                                                
  Jumping Movement:                  7 (Jump)                                                         =     14"j
     Equipped with a Partial Wing                                                       (+)        2  =     18"j
     Jumping Target Movement Modifier at 18" is 3                                                               
----------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                      16"/18"j

================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                   Unit is efficient                                                          
     22 (Heat Sinks) + 3 (Partial Wing)                                                               =       25
     5 (Movement) + 24 (Weapons) - 4 (Base)                                             (-)       25  =        0
                                                                                                                
  Offensive Equipment:                                                                                =    0.000
     Medium X-Pulse Laser                                                               (+)    0.660  =    0.660
     Improved Heavy Large Laser (C)                                                     (+)    1.600  =    2.260
                                                                                                                
  Heat-modified damage value:                                                                                   
     Damage subtotal rounded up to the nearest tenth                                                  =      2.3
----------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                3

================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                   Unit is efficient                                                          
     22 (Heat Sinks) + 3 (Partial Wing)                                                               =       25
     5 (Movement) + 24 (Weapons) - 4 (Base)                                             (-)       25  =        0
                                                                                                                
  Offensive Equipment:                                                                                =    0.000
     Medium X-Pulse Laser                                                               (+)    0.660  =    0.660
     Improved Heavy Large Laser (C)                                                     (+)    1.600  =    2.260
                                                                                                                
  Heat-modified damage value:                                                                                   
     Damage subtotal rounded up to the nearest tenth                                                  =      2.3
----------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                               3

================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                   Unit is efficient                                                          
     22 (Heat Sinks) + 3 (Partial Wing)                                                               =       25
     5 (Movement) - 4 (Base)                                                            (-)        1  =       24
                                                                                                                
  Offensive Equipment:                                                                                =    0.000
----------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                 0

================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------
  Standard:                          144 armor points x 1                                    144.000  =  144.000
     Armor Factor Conversion                                                            (/)       30  =    4.800
----------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                             5

================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------
  Engine:                            Inner Sphere XL on a 45 ton BattleMech                           =      2.0
----------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                         2

================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                                 

================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                       
     Attack Damage Factor            3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                   =    9.000
     Unit Size Factor                2 (Weight/Size Class) / 2                          (+)    1.000  =   10.000
     Overheat Factor                 0 (Overheat)                                       (+)    0.000  =   10.000
     Blanket Offensive Modifier      1 (Base)                                           (*)    1.000  =   10.000
                                                                                                                
  Defensive Interaction Rating:                                                                                 
     Armor Factor                    5 (Armor) x 2.0 (Non-Vehicle Unit)                               =   10.000
     Structure Factor                2 (Structure) x 1.0 (Other Unit)                   (+)    2.000  =   12.000
     Defense Factor                  1 + {[3 (16" Move)] x 0.25}                        (*)    1.750  =   21.000
     Final DIR                       Round to nearest half point                                      =   21.000
                                                                                                                
  Unit's Defensive Value:                                                                                       
     Movement Factor                 2.25 (0.25 per 2") + 0.5 (Jump-capable)                          =    2.750
     Final DIR                       Defensive Interaction Rating                       (+)   21.000  =   23.750
                                                                                                                
  Unit's Final Point Value:                                                                                     
     Offensive Value                                                                                  =   10.000
     Defensive Value                                                                    (+)   23.750  =   33.750
     Agile                           [3 (TMM) - 1] x 3 (Medium)                         (+)    6.000  =   39.750
----------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                            40

                 Cost Breakdown

Name/Model:         Beowulf BEO-X-5
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (144 pts) 9.0 x 10,000                               90,000.00                    
  Internal Structure (Endo Steel): 45 x 1,600 x 1                           (+)         72,000.00  =       162,000.00
  Myomer (MASC):                   (270 x 2 x 1,000) + (45 x 2,000)         (+)        630,000.00  =       792,000.00
  Engine (XL):                     (20,000 x 270 x 45) / 75                 (+)      3,240,000.00  =     4,032,000.00
  Gyro (Compact):                  4.5 x 400,000                            (+)      1,800,000.00  =     5,832,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     6,032,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     6,082,000.00
  Sensors:                         45 x 2,000                               (+)         90,000.00  =     6,172,000.00
  Heat Sinks (Double):             11 x 6,000                               (+)         66,000.00  =     6,238,000.00
  Arm Actuators:                   45 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         20,700.00  =     6,258,700.00
  Leg Actuators:                   45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     6,290,200.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   6,290,200.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Improved Heavy Large Laser (C)   350,000                                             350,000.00                    
  Improved Jump Jets               45 x (7 x 7) x 500                       (+)      1,102,500.00  =     1,452,500.00
  Medium X-Pulse Laser             110,000                                  (+)        110,000.00  =     1,562,500.00
  Partial Wing (C)                 2.5 x 50,000                             (+)        125,000.00  =     1,687,500.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,687,500.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   6,290,200.00                    
  Weapons and Equipment Cost:                                               (+)      1,687,500.00  =     7,977,700.00
  BattleMech Cost Multiplier:      1 + (45 / 100)                           (*)              1.45  =    11,567,665.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   11,567,665.00