Cost Breakdown
Name/Model: Heavy Vehicle ice Upgrade HAV-ICEU
Technology: Clan (Mixed)
Tonnage: 79
Configuration: Tracked Combat Vehicle
=================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------
Armor (Hardened) (240 pts) 30.0 x 15,000 450,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 530,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 570,000.00
Engine (Internal Combustion) (1,250 x 240 x 79) / 75 (+) 316,000.00 = 886,000.00
Turret 0.5 x 5,000 (+) 2,500.00 = 888,500.00
-----------------------------------------------------------------------------------------------------------------
Total Structural Cost 888,500.00
=================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------
CASE (IS) 50,000 50,000.00
CASE 1 x 50,000 (+) 50,000.00 = 100,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 105,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 110,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 115,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 120,000.00
Light Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 120,000.00
LRM 5 30,000 (+) 30,000.00 = 150,000.00
LRM 5 30,000 (+) 30,000.00 = 180,000.00
LRM 5 30,000 (+) 30,000.00 = 210,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 210,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 210,000.00
LRM 5 (Ammo 24) [Fragmentation] [Empty Bin] 0 (+) 0.00 = 210,000.00
LRM 5 (Ammo 24) [Incendiary] [Empty Bin] 0 (+) 0.00 = 210,000.00
LRM 5 (Ammo 24) [Incendiary] [Empty Bin] 0 (+) 0.00 = 210,000.00
LRM 5 (Ammo 24) [Narc] [Empty Bin] 0 (+) 0.00 = 210,000.00
LRM 5 (Ammo 24) [Smoke] [Empty Bin] 0 (+) 0.00 = 210,000.00
LRM 5 (Ammo 24) [Thunder] [Empty Bin] 0 (+) 0.00 = 210,000.00
-----------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 210,000.00
=================================================================================================================
Combat Vehicle Cost
-----------------------------------------------------------------------------------------------------------------
Structural Cost 888,500.00
Weapons and Equipment Cost (+) 210,000.00 = 1,098,500.00
Combat Vehicle Cost Multiplier 1 + (79 / 100) (*) 1.79 = 1,966,315.00
-----------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 1,966,315.00
|