Cost Breakdown
Name/Model: Gargoyle II Prime
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (263 pts) 16.5 x 10,000 165,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 301,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 471,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,177,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,377,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,577,666.67
Life Support: 50,000 (+) 50,000.00 = 9,627,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,797,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 9,857,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 9,874,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 9,934,166.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,934,166.67
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
Actuator Enhancement System 85 x 500 42,500.00
Actuator Enhancement System 85 x 500 (+) 42,500.00 = 85,000.00
CASE 3 x 50,000 (+) 150,000.00 = 235,000.00
Improved Jump Jets 85 x (5 x 5) x 500 (+) 1,062,500.00 = 1,297,500.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,697,500.00
LB 10-X AC 400,000 (+) 400,000.00 = 2,097,500.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 2,097,500.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,097,500.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,097,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,157,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,217,500.00
Micro Pulse Laser 12,500 (+) 12,500.00 = 2,230,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,246,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,246,000.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,934,166.67
Weapons and Equipment Cost: (+) 2,246,000.00 = 12,180,166.67
OmniMech Conversion Cost: (9,934,166.67 + 2,246,000.00) x 0.25 (+) 3,045,041.67 = 15,225,208.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 28,166,635.42
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 28,166,635.00
|