Cost Breakdown
Name/Model: Wisp WIS-1
Technology: Clan
Tonnage: 50
Configuration: Hover Combat Vehicle
==========================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (192 pts) 10.0 x 20,000 200,000.00
Internal Structure (Standard) 5.0 x 10,000 (+) 50,000.00 = 250,000.00
Control Components 2.5 x 10,000 (+) 25,000.00 = 275,000.00
Lift/Dive Equipment 5 x 20,000 (+) 100,000.00 = 375,000.00
Engine (Fusion) (5,000 x 165 x 50) / 75 (+) 550,000.00 = 925,000.00
Turret 1.5 x 5,000 (+) 7,500.00 = 932,500.00
----------------------------------------------------------------------------------------------------------
Total Structural Cost 932,500.00
==========================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 20,000.00
CASE 2 x 50,000 (+) 100,000.00 = 120,000.00
Flamer 7,500 (+) 7,500.00 = 127,500.00
Flamer 7,500 (+) 7,500.00 = 135,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 410,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 410,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 410,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 410,000.00
----------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 410,000.00
==========================================================================================================
Combat Vehicle Cost
----------------------------------------------------------------------------------------------------------
Structural Cost 932,500.00
Weapons and Equipment Cost (+) 410,000.00 = 1,342,500.00
Combat Vehicle Cost Multiplier 1 + (50 / 50) (*) 2 = 2,685,000.00
----------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 2,685,000.00
|