Distribution

Name/Model:         Banshee BNC-5S (Custom)
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================

Left Arm                       Head                    Right Arm                      
1. Shoulder                    1. Life Support         1. Shoulder                    
2. Upper Arm Actuator          2. Sensors              2. Upper Arm Actuator          
3. Lower Arm Actuator          3. Cockpit              3. Lower Arm Actuator          
4. ER Large Laser (C)          4. Roll Again           4. Hand Actuator               
5. Ferro-Fibrous               5. Sensors              5. Ferro-Fibrous               
6. Ferro-Fibrous               6. Life Support         6. Ferro-Fibrous               
                                                                                      
1. Ferro-Fibrous                                       1. Ferro-Fibrous               
2. Ferro-Fibrous                                       2. Ferro-Fibrous               
3. Ferro-Fibrous                                       3. Ferro-Fibrous               
4.Double Heat Sink                                    4. Roll Again                  
5.Double Heat Sink                                    5. Roll Again                  
6.Double Heat Sink                                    6. Roll Again                  
                                                                                      
Left Torso                     Center Torso            Right Torso                    
1. XL Engine (C)               1. XL Engine (C)        1. XL Engine (C)               
2. XL Engine (C)               2. XL Engine (C)        2. XL Engine (C)               
3.Gauss Rifle                 3. XL Engine (C)        3.SRM 6                       
4.Gauss Rifle                 4. Gyro                 4.SRM 6                       
5.Gauss Rifle                 5. Gyro                 5.Double Heat Sink            
6.Gauss Rifle                 6. Gyro                 6.Double Heat Sink            
                                                                                    
1.Gauss Rifle                 1. Gyro                 1.Double Heat Sink            
2.Gauss Rifle                 2. XL Engine (C)        2. ER Large Laser (C)          
3.Gauss Rifle                 3. XL Engine (C)        3. Medium Laser                
4. CASE II                     4. XL Engine (C)        4. Medium Laser                
5. SRM 6 (Ammo 15)             5. Medium Laser         5. Gauss Rifle (Ammo 8)        
6. Gauss Rifle (Ammo 8)        6. Medium Laser         6. Gauss Rifle (Ammo 8)        
                                                                                      
Left Leg                                               Right Leg                      
1. Hip                                                 1. Hip                         
2. Upper Leg Actuator                                  2. Upper Leg Actuator          
3. Lower Leg Actuator                                  3. Lower Leg Actuator          
4. Foot Actuator                                       4. Foot Actuator               
5. Ferro-Fibrous                                       5. Ferro-Fibrous               
6. Ferro-Fibrous                                       6. Ferro-Fibrous               

                 Battle Value Breakdown

Name/Model:         Banshee BNC-5S (Custom)
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      286 x 2.5 x 1                715.000             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   878.125
  Gyro (Standard):                            95 x 0.5              (+)     47.500  =   925.625
  Defensive Movement Factor:                  +2                    (*)       1.20  = 1,110.750
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                        1,110.750

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 34 (Heat Sinks) - 2 (Movement) - 41 (Weapons) = -3                          
  Offensive Equipment:                                                                         
       Gauss Rifle                                                         320.000             
       ER Large Laser (C)                                           (+)    248.000  =   568.000
       ER Large Laser (C)                                           (+)    248.000  =   816.000
       SRM 6                                                        (+)     59.000  =   875.000
       Medium Laser                                                 (+)     46.000  =   921.000
       Medium Laser                                                 (+)     46.000  =   967.000
       Medium Laser                                                 (+)     46.000  = 1,013.000
       Gauss Rifle (Ammo 8)                                         (+)     40.000  = 1,053.000
       Gauss Rifle (Ammo 8)                                         (+)     40.000  = 1,093.000
       Gauss Rifle (Ammo 8)                                         (+)     40.000  = 1,133.000
       Medium Laser                           [Inefficient]         (+)     23.000  = 1,156.000
       SRM 6 (Ammo 15)                                              (+)      7.000  = 1,163.000
  Total 'Mech Tonnage:                                              (+)     95.000  = 1,258.000
  Speed Factor:                               6 (Run) + 0 (Jump)    (*)      1.120  = 1,408.960
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        1,408.960

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                               1,110.750             
  Offensive Battle Rating:                                          (+)  1,408.960  = 2,519.710
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            2,520

                 Cost Breakdown

Name/Model:         Banshee BNC-5S (Custom)
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):            (286 pts) 16.0 x 20,000                             320,000.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       358,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       548,000.00
  Engine (XL):                      (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,174,666.67
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =    11,374,666.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    11,574,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =    11,624,666.67
  Sensors:                          95 x 2,000                               (+)        190,000.00  =    11,814,666.67
  Heat Sinks (Double):              17 x 6,000                               (+)        102,000.00  =    11,916,666.67
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    11,952,766.67
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,019,266.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   12,019,266.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE II                           175,000                                             175,000.00                    
  ER Large Laser (C)                200,000                                  (+)        200,000.00  =       375,000.00
  ER Large Laser (C)                200,000                                  (+)        200,000.00  =       575,000.00
  Gauss Rifle                       300,000                                  (+)        300,000.00  =       875,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       875,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       875,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       875,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       915,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       955,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       995,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =     1,035,000.00
  SRM 6                             80,000                                   (+)         80,000.00  =     1,115,000.00
  SRM 6 (Ammo 15) [Empty Bin]       0                                        (+)              0.00  =     1,115,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,115,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   12,019,266.67                    
  Weapons and Equipment Cost:                                                (+)      1,115,000.00  =    13,134,266.67
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    25,611,820.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    25,611,820.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-5S (Custom)
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks)                                                                                           =       34
     2 (Movement) + 41 (Weapons) - 4 (Base)                                                      (-)       39  =       -5
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     SRM 6                                                                                       (+)    0.800  =    2.800
     ER Large Laser (C)                                                                          (+)    1.000  =    3.800
     ER Large Laser (C)                                                                          (+)    1.000  =    4.800
     Gauss Rifle                                                                                 (+)    1.245  =    6.045
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =  205.530
     Divided by the maximum heat output - 4                                                      (/)       39  =    5.270
     Rounded up to the nearest tenth                                                                           =      5.3
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         6

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks)                                                                                           =       34
     2 (Movement) + 41 (Weapons) - 4 (Base)                                                      (-)       39  =       -5
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     SRM 6                                                                                       (+)    0.800  =    2.800
     ER Large Laser (C)                                                                          (+)    1.000  =    3.800
     ER Large Laser (C)                                                                          (+)    1.000  =    4.800
     Gauss Rifle                                                                                 (+)    1.500  =    6.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =  214.200
     Divided by the maximum heat output - 4                                                      (/)       39  =    5.492
     Rounded up to the nearest tenth                                                                           =      5.5
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     34 (Heat Sinks)                                                                                           =       34
     2 (Movement) + 25 (Weapons) - 4 (Base)                                                      (-)       23  =       11
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Large Laser (C)                                                                          (+)    1.000  =    1.000
     ER Large Laser (C)                                                                          (+)    1.000  =    2.000
     Gauss Rifle                                                                                 (+)    1.500  =    3.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          4

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 286 armor points x 1                                                 286.000  =  286.000
     Armor Factor Conversion                                                                     (/)       30  =    9.533
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =   CASEII

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 4 (Long)                                =   22.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   24.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   25.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   25.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   25.000
     Defensive Value                                                                             (+)   28.500  =   53.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     54