Cost Breakdown
Name/Model: Yogi XTRa
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (252 pts) 18.0 x 35,000 630,000.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 902,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 1,072,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,778,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,978,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,178,666.67
Life Support: 50,000 (+) 50,000.00 = 10,228,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,398,666.67
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 10,500,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,517,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,577,166.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,577,166.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ECM Suite 200,000 (+) 200,000.00 = 375,000.00
ER Large Laser 200,000 (+) 200,000.00 = 575,000.00
ER Large Laser 200,000 (+) 200,000.00 = 775,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 855,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 935,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,015,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,190,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,190,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,190,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,190,000.00
LRM 20 w/ Artemis V FCS 250,000 + 250,000 (+) 500,000.00 = 1,690,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,750,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,810,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,826,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,826,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,577,166.67
Weapons and Equipment Cost: (+) 1,826,000.00 = 12,403,166.67
OmniMech Conversion Cost: (10,577,166.67 + 1,826,000.00) x 0.25 (+) 3,100,791.67 = 15,503,958.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 28,682,322.92
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 28,682,323.00
|